| 樓價： |
$3,080,000.00 |
|
|
| 首期： |
$924,000.00 |
| |
| 貸款金額： |
$2,156,000.00 |
全期供款共： |
$2,861,104.28 |
| 每月供款額： |
$9,537.01 (2.375厘息計供300期) |
全期利息共： |
$705,104.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,100.00 (第一個住宅物業) |
|
|
$231,000.00 (第二個住宅物業) |
|
|
$8,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,586.17 |
$18,887.45 |
$14,744.05 |
$12,903.54 |
$9,915.32 |
$8,125.37 |
$6,934.55 |
| 1.500 |
$27,053.77 |
$19,359.05 |
$15,220.39 |
$13,383.22 |
$10,403.68 |
$8,622.63 |
$7,440.79 |
| 2.000 |
$27,526.59 |
$19,838.10 |
$15,706.40 |
$13,874.05 |
$10,906.84 |
$9,138.30 |
$7,969.00 |
| 2.375 |
$27,884.63 |
$20,202.27 |
$16,077.23 |
$14,249.46 |
$11,293.87 |
|
$8,379.35 |
| 2.500 |
$28,004.63 |
$20,324.59 |
$16,202.05 |
$14,375.98 |
$11,424.71 |
$9,672.18 |
$8,518.81 |
| 3.000 |
$28,487.87 |
$20,818.50 |
$16,707.30 |
$14,888.94 |
$11,957.12 |
$10,224.00 |
$9,089.78 |
| 3.500 |
$28,976.32 |
$21,319.79 |
$17,222.10 |
$15,412.87 |
$12,503.93 |
$10,793.44 |
$9,681.40 |
| 4.000 |
$29,469.95 |
$21,828.45 |
$17,746.38 |
$15,947.67 |
$13,064.94 |
$11,380.16 |
$10,293.07 |
| 4.500 |
$29,968.75 |
$22,344.44 |
$18,280.10 |
$16,493.26 |
$13,639.92 |
$11,983.75 |
$10,924.14 |
| 5.000 |
$30,472.71 |
$22,867.73 |
$18,823.17 |
$17,049.51 |
$14,228.65 |
$12,603.76 |
$11,573.87 |
| 5.500 |
$30,981.81 |
$23,398.27 |
$19,375.51 |
$17,616.32 |
$14,830.85 |
$13,239.73 |
$12,241.53 |
| 6.000 |
$31,496.04 |
$23,936.02 |
$19,937.04 |
$18,193.55 |
$15,446.25 |
$13,891.14 |
$12,926.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
