| 樓價： |
$30,786,000.00 |
|
|
| 首期： |
$9,235,800.00 |
| |
| 貸款金額： |
$21,550,200.00 |
全期供款共： |
$34,572,759.93 |
| 每月供款額： |
$115,242.53 (4.125厘息計供300期) |
全期利息共： |
$13,022,559.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,393.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$307,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,308,405.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,740.84 |
$188,788.63 |
$147,373.52 |
$128,976.76 |
$99,108.14 |
$81,216.77 |
$69,313.96 |
| 1.500 |
$270,414.70 |
$193,502.48 |
$152,134.69 |
$133,771.36 |
$103,989.50 |
$86,187.08 |
$74,374.10 |
| 2.000 |
$275,140.78 |
$198,290.83 |
$156,992.58 |
$138,677.41 |
$109,018.87 |
$91,341.46 |
$79,653.74 |
| 2.500 |
$279,918.99 |
$203,153.52 |
$161,946.83 |
$143,694.41 |
$114,195.13 |
$96,677.80 |
$85,149.34 |
| 3.000 |
$284,749.26 |
$208,090.34 |
$166,997.03 |
$148,821.72 |
$119,516.89 |
$102,193.49 |
$90,856.51 |
| 3.500 |
$289,631.47 |
$213,101.02 |
$172,142.67 |
$154,058.62 |
$124,982.48 |
$107,885.38 |
$96,770.03 |
| 4.000 |
$294,565.51 |
$218,185.30 |
$177,383.18 |
$159,404.23 |
$130,589.97 |
$113,749.89 |
$102,883.95 |
| 4.125 |
$295,807.10 |
$219,467.83 |
$178,708.05 |
$160,757.51 |
$132,013.77 |
|
$104,442.99 |
| 4.500 |
$299,551.26 |
$223,342.84 |
$182,717.90 |
$164,857.58 |
$136,337.21 |
$119,783.01 |
$109,191.70 |
| 5.000 |
$304,588.57 |
$228,573.31 |
$188,146.11 |
$170,417.61 |
$142,221.78 |
$125,980.32 |
$115,686.13 |
| 5.500 |
$309,677.29 |
$233,876.30 |
$193,667.02 |
$176,083.12 |
$148,241.09 |
$132,337.08 |
$122,359.67 |
| 6.000 |
$314,817.27 |
$239,251.40 |
$199,279.75 |
$181,852.83 |
$154,392.33 |
$138,848.24 |
$129,204.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
