| 樓價： |
$30,680,000.00 |
|
|
| 首期： |
$9,204,000.00 |
| |
| 貸款金額： |
$21,476,000.00 |
全期供款共： |
$34,453,721.65 |
| 每月供款額： |
$114,845.74 (4.125厘息計供300期) |
全期利息共： |
$12,977,721.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$306,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,303,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$264,825.86 |
$188,138.61 |
$146,866.10 |
$128,532.68 |
$98,766.90 |
$80,937.13 |
$69,075.30 |
| 1.500 |
$269,483.63 |
$192,836.22 |
$151,610.87 |
$133,310.77 |
$103,631.45 |
$85,890.33 |
$74,118.02 |
| 2.000 |
$274,193.44 |
$197,608.09 |
$156,452.03 |
$138,199.93 |
$108,643.51 |
$91,026.96 |
$79,379.48 |
| 2.500 |
$278,955.20 |
$202,454.04 |
$161,389.22 |
$143,199.65 |
$113,801.95 |
$96,344.93 |
$84,856.16 |
| 3.000 |
$283,768.83 |
$207,373.86 |
$166,422.03 |
$148,309.31 |
$119,105.38 |
$101,841.62 |
$90,543.68 |
| 3.500 |
$288,634.23 |
$212,367.29 |
$171,549.96 |
$153,528.17 |
$124,552.15 |
$107,513.92 |
$96,436.84 |
| 4.000 |
$293,551.28 |
$217,434.06 |
$176,772.43 |
$158,855.38 |
$130,140.34 |
$113,358.24 |
$102,529.71 |
| 4.125 |
$294,788.60 |
$218,712.17 |
$178,092.74 |
$160,204.00 |
$131,559.23 |
|
$104,083.38 |
| 4.500 |
$298,519.86 |
$222,573.85 |
$182,088.78 |
$164,289.96 |
$135,867.78 |
$119,370.58 |
$108,815.74 |
| 5.000 |
$303,539.83 |
$227,786.30 |
$187,498.30 |
$169,830.84 |
$141,732.09 |
$125,546.56 |
$115,287.81 |
| 5.500 |
$308,611.04 |
$233,071.03 |
$193,000.20 |
$175,476.84 |
$147,730.68 |
$131,881.43 |
$121,938.37 |
| 6.000 |
$313,733.32 |
$238,427.63 |
$198,593.61 |
$181,226.69 |
$153,860.73 |
$138,370.17 |
$128,759.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
