| 樓價： |
$30,650,000.00 |
|
|
| 首期： |
$9,195,000.00 |
| |
| 貸款金額： |
$21,455,000.00 |
全期供款共： |
$34,420,031.57 |
| 每月供款額： |
$114,733.44 (4.125厘息計供300期) |
全期利息共： |
$12,965,031.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$306,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,302,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$264,566.90 |
$187,954.64 |
$146,722.49 |
$128,407.00 |
$98,670.32 |
$80,857.99 |
$69,007.76 |
| 1.500 |
$269,220.12 |
$192,647.66 |
$151,462.62 |
$133,180.42 |
$103,530.12 |
$85,806.34 |
$74,045.54 |
| 2.000 |
$273,925.32 |
$197,414.87 |
$156,299.05 |
$138,064.79 |
$108,537.27 |
$90,937.95 |
$79,301.86 |
| 2.500 |
$278,682.43 |
$202,256.07 |
$161,231.41 |
$143,059.62 |
$113,690.67 |
$96,250.72 |
$84,773.19 |
| 3.000 |
$283,491.35 |
$207,171.08 |
$166,259.30 |
$148,164.29 |
$118,988.91 |
$101,742.04 |
$90,455.15 |
| 3.500 |
$288,352.00 |
$212,159.63 |
$171,382.21 |
$153,378.05 |
$124,430.36 |
$107,408.79 |
$96,342.54 |
| 4.000 |
$293,264.24 |
$217,221.44 |
$176,599.57 |
$158,700.04 |
$130,013.08 |
$113,247.39 |
$102,429.45 |
| 4.125 |
$294,500.35 |
$218,498.31 |
$177,918.59 |
$160,047.34 |
$131,430.59 |
|
$103,981.60 |
| 4.500 |
$298,227.96 |
$222,356.21 |
$181,910.73 |
$164,129.31 |
$135,734.92 |
$119,253.86 |
$108,709.33 |
| 5.000 |
$303,243.02 |
$227,563.56 |
$187,314.96 |
$169,664.77 |
$141,593.50 |
$125,423.79 |
$115,175.08 |
| 5.500 |
$308,309.27 |
$232,843.13 |
$192,811.47 |
$175,305.26 |
$147,586.22 |
$131,752.47 |
$121,819.13 |
| 6.000 |
$313,426.54 |
$238,194.49 |
$198,399.41 |
$181,049.48 |
$153,710.28 |
$138,234.87 |
$128,633.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
