| 樓價： |
$30,552,000.00 |
|
|
| 首期： |
$9,165,600.00 |
| |
| 貸款金額： |
$21,386,400.00 |
全期供款共： |
$34,309,977.31 |
| 每月供款額： |
$114,366.59 (4.125厘息計供300期) |
全期利息共： |
$12,923,577.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,276.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$305,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,298,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,720.98 |
$187,353.68 |
$146,253.36 |
$127,996.43 |
$98,354.84 |
$80,599.45 |
$68,787.11 |
| 1.500 |
$268,359.32 |
$192,031.69 |
$150,978.34 |
$132,754.59 |
$103,199.09 |
$85,531.98 |
$73,808.79 |
| 2.000 |
$273,049.47 |
$196,783.65 |
$155,799.30 |
$137,623.34 |
$108,190.23 |
$90,647.18 |
$79,048.30 |
| 2.500 |
$277,791.37 |
$201,609.38 |
$160,715.89 |
$142,602.21 |
$113,327.15 |
$95,942.97 |
$84,502.14 |
| 3.000 |
$282,584.92 |
$206,508.67 |
$165,727.71 |
$147,690.55 |
$118,608.46 |
$101,416.73 |
$90,165.93 |
| 3.500 |
$287,430.02 |
$211,481.27 |
$170,834.24 |
$152,887.64 |
$124,032.51 |
$107,065.36 |
$96,034.49 |
| 4.000 |
$292,326.56 |
$216,526.90 |
$176,034.91 |
$158,192.62 |
$129,597.38 |
$112,885.30 |
$102,101.94 |
| 4.125 |
$293,558.72 |
$217,799.68 |
$177,349.72 |
$159,535.61 |
$131,010.35 |
|
$103,649.13 |
| 4.500 |
$297,274.41 |
$221,645.25 |
$181,329.09 |
$163,604.52 |
$135,300.93 |
$118,872.56 |
$108,361.75 |
| 5.000 |
$302,273.43 |
$226,835.95 |
$186,716.04 |
$169,122.29 |
$141,140.77 |
$125,022.76 |
$114,806.82 |
| 5.500 |
$307,323.48 |
$232,098.64 |
$192,194.98 |
$174,744.74 |
$147,114.33 |
$131,331.21 |
$121,429.63 |
| 6.000 |
$312,424.39 |
$237,432.89 |
$197,765.05 |
$180,470.60 |
$153,218.81 |
$137,792.87 |
$128,222.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
