| 樓價： |
$30,472,000.00 |
|
|
| 首期： |
$9,141,600.00 |
| |
| 貸款金額： |
$21,330,400.00 |
全期供款共： |
$34,220,137.10 |
| 每月供款額： |
$114,067.12 (4.125厘息計供300期) |
全期利息共： |
$12,889,737.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,236.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$304,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,295,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,030.43 |
$186,863.10 |
$145,870.40 |
$127,661.27 |
$98,097.30 |
$80,388.40 |
$68,607.00 |
| 1.500 |
$267,656.62 |
$191,528.86 |
$150,583.00 |
$132,406.97 |
$102,928.87 |
$85,308.02 |
$73,615.52 |
| 2.000 |
$272,334.50 |
$196,268.38 |
$155,391.34 |
$137,262.98 |
$107,906.94 |
$90,409.83 |
$78,841.31 |
| 2.500 |
$277,063.98 |
$201,081.47 |
$160,295.06 |
$142,228.81 |
$113,030.41 |
$95,691.74 |
$84,280.87 |
| 3.000 |
$281,844.98 |
$205,967.93 |
$165,293.75 |
$147,303.83 |
$118,297.89 |
$101,151.17 |
$89,929.83 |
| 3.500 |
$286,677.39 |
$210,927.51 |
$170,386.91 |
$152,487.31 |
$123,707.73 |
$106,785.01 |
$95,783.03 |
| 4.000 |
$291,561.11 |
$215,959.93 |
$175,573.97 |
$157,778.39 |
$129,258.03 |
$112,589.71 |
$101,834.59 |
| 4.125 |
$292,790.04 |
$217,229.38 |
$176,885.33 |
$159,117.87 |
$130,667.30 |
|
$103,377.73 |
| 4.500 |
$296,496.00 |
$221,064.87 |
$180,854.28 |
$163,176.13 |
$134,946.64 |
$118,561.29 |
$108,078.00 |
| 5.000 |
$301,481.93 |
$226,241.99 |
$186,227.13 |
$168,679.44 |
$140,771.20 |
$124,695.39 |
$114,506.20 |
| 5.500 |
$306,518.76 |
$231,490.89 |
$191,691.72 |
$174,287.17 |
$146,729.11 |
$130,987.32 |
$121,111.67 |
| 6.000 |
$311,606.31 |
$236,811.17 |
$197,247.21 |
$179,998.04 |
$152,817.61 |
$137,432.07 |
$127,886.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
