| 樓價： |
$303,552,000.00 |
|
|
| 首期： |
$91,065,600.00 |
| |
| 貸款金額： |
$212,486,400.00 |
全期供款共： |
$340,889,703.85 |
| 每月供款額： |
$1,136,299.01 (4.125厘息計供300期) |
全期利息共： |
$128,403,303.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$160,776.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,035,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,900,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,620,222.26 |
$1,861,468.44 |
$1,453,112.71 |
$1,271,719.45 |
$977,212.86 |
$800,802.71 |
$683,440.24 |
| 1.500 |
$2,666,306.86 |
$1,907,947.25 |
$1,500,058.15 |
$1,318,994.50 |
$1,025,343.37 |
$849,810.30 |
$733,333.51 |
| 2.000 |
$2,712,906.31 |
$1,955,160.76 |
$1,547,957.19 |
$1,367,368.47 |
$1,074,933.29 |
$900,632.83 |
$785,391.11 |
| 2.500 |
$2,760,019.84 |
$2,003,107.20 |
$1,596,806.45 |
$1,416,836.39 |
$1,125,971.58 |
$953,249.55 |
$839,578.17 |
| 3.000 |
$2,807,646.56 |
$2,051,784.50 |
$1,646,601.74 |
$1,467,392.07 |
$1,178,444.47 |
$1,007,634.55 |
$895,851.23 |
| 3.500 |
$2,855,785.48 |
$2,101,190.20 |
$1,697,338.12 |
$1,519,028.18 |
$1,232,335.53 |
$1,063,757.00 |
$954,158.89 |
| 4.000 |
$2,904,435.45 |
$2,151,321.49 |
$1,749,009.89 |
$1,571,736.24 |
$1,287,625.79 |
$1,121,581.50 |
$1,014,442.57 |
| 4.125 |
$2,916,677.65 |
$2,163,967.33 |
$1,762,073.24 |
$1,585,079.66 |
$1,301,664.52 |
|
$1,029,814.77 |
| 4.500 |
$2,953,595.23 |
$2,202,175.24 |
$1,801,610.61 |
$1,625,506.70 |
$1,344,293.88 |
$1,181,068.42 |
$1,076,637.37 |
| 5.000 |
$3,003,263.46 |
$2,253,747.95 |
$1,855,133.13 |
$1,680,328.91 |
$1,402,316.19 |
$1,242,174.33 |
$1,140,672.94 |
| 5.500 |
$3,053,438.63 |
$2,306,035.81 |
$1,909,569.62 |
$1,736,191.22 |
$1,461,666.98 |
$1,304,852.41 |
$1,206,474.41 |
| 6.000 |
$3,104,119.15 |
$2,359,034.68 |
$1,964,911.56 |
$1,793,081.00 |
$1,522,318.56 |
$1,369,052.85 |
$1,273,963.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
