| 樓價： |
$30,336,000.00 |
|
|
| 首期： |
$9,100,800.00 |
| |
| 貸款金額： |
$21,235,200.00 |
全期供款共： |
$34,067,408.73 |
| 每月供款額： |
$113,558.03 (4.125厘息計供300期) |
全期利息共： |
$12,832,208.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$303,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,289,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,856.49 |
$186,029.10 |
$145,219.36 |
$127,091.51 |
$97,659.48 |
$80,029.62 |
$68,300.80 |
| 1.500 |
$266,462.04 |
$190,674.05 |
$149,910.93 |
$131,816.02 |
$102,469.48 |
$84,927.28 |
$73,286.97 |
| 2.000 |
$271,119.04 |
$195,392.41 |
$154,697.81 |
$136,650.36 |
$107,425.34 |
$90,006.32 |
$78,489.43 |
| 2.500 |
$275,827.41 |
$200,184.02 |
$159,579.65 |
$141,594.02 |
$112,525.94 |
$95,264.66 |
$83,904.71 |
| 3.000 |
$280,587.07 |
$205,048.67 |
$164,556.03 |
$146,646.39 |
$117,769.91 |
$100,699.72 |
$89,528.46 |
| 3.500 |
$285,397.92 |
$209,986.12 |
$169,626.45 |
$151,806.74 |
$123,155.61 |
$106,308.42 |
$95,355.54 |
| 4.000 |
$290,259.84 |
$214,996.08 |
$174,790.36 |
$157,074.21 |
$128,681.13 |
$112,087.21 |
$101,380.09 |
| 4.125 |
$291,483.28 |
$216,259.86 |
$176,095.87 |
$158,407.71 |
$130,084.12 |
|
$102,916.34 |
| 4.500 |
$295,172.71 |
$220,078.23 |
$180,047.11 |
$162,447.85 |
$134,344.36 |
$118,032.14 |
$107,595.64 |
| 5.000 |
$300,136.39 |
$225,232.24 |
$185,395.97 |
$167,926.61 |
$140,142.92 |
$124,138.86 |
$113,995.15 |
| 5.500 |
$305,150.73 |
$230,457.72 |
$190,836.18 |
$173,509.31 |
$146,074.25 |
$130,402.71 |
$120,571.13 |
| 6.000 |
$310,215.58 |
$235,754.26 |
$196,366.87 |
$179,194.69 |
$152,135.57 |
$136,818.69 |
$127,315.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
