| 樓價： |
$303,000,000.00 |
|
|
| 首期： |
$90,900,000.00 |
| |
| 貸款金額： |
$212,100,000.00 |
全期供款共： |
$340,269,806.38 |
| 每月供款額： |
$1,134,232.69 (4.125厘息計供300期) |
全期利息共： |
$128,169,806.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$160,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,030,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,877,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,615,457.47 |
$1,858,083.41 |
$1,450,470.27 |
$1,269,406.87 |
$975,435.83 |
$799,346.48 |
$682,197.42 |
| 1.500 |
$2,661,458.27 |
$1,904,477.71 |
$1,497,330.34 |
$1,316,595.95 |
$1,023,478.81 |
$848,264.95 |
$731,999.97 |
| 2.000 |
$2,707,972.97 |
$1,951,605.36 |
$1,545,142.28 |
$1,364,881.95 |
$1,072,978.55 |
$898,995.05 |
$783,962.90 |
| 2.500 |
$2,755,000.83 |
$1,999,464.62 |
$1,593,902.71 |
$1,414,259.91 |
$1,123,924.04 |
$951,516.09 |
$838,051.43 |
| 3.000 |
$2,802,540.94 |
$2,048,053.40 |
$1,643,607.45 |
$1,464,723.66 |
$1,176,301.51 |
$1,005,802.20 |
$894,222.16 |
| 3.500 |
$2,850,592.32 |
$2,097,369.25 |
$1,694,251.57 |
$1,516,265.87 |
$1,230,094.56 |
$1,061,822.59 |
$952,423.78 |
| 4.000 |
$2,899,153.82 |
$2,147,409.38 |
$1,745,829.37 |
$1,568,878.09 |
$1,285,284.28 |
$1,119,541.94 |
$1,012,597.84 |
| 4.125 |
$2,911,373.76 |
$2,160,032.22 |
$1,758,868.97 |
$1,582,197.24 |
$1,299,297.49 |
|
$1,027,942.08 |
| 4.500 |
$2,948,224.21 |
$2,198,170.65 |
$1,798,334.43 |
$1,622,550.77 |
$1,341,849.33 |
$1,178,920.69 |
$1,074,679.54 |
| 5.000 |
$2,997,802.11 |
$2,249,649.58 |
$1,851,759.63 |
$1,677,273.28 |
$1,399,766.12 |
$1,239,915.48 |
$1,138,598.66 |
| 5.500 |
$3,047,886.05 |
$2,301,842.36 |
$1,906,097.12 |
$1,733,034.01 |
$1,459,008.98 |
$1,302,479.57 |
$1,204,280.47 |
| 6.000 |
$3,098,474.41 |
$2,354,744.85 |
$1,961,338.43 |
$1,789,820.33 |
$1,519,550.28 |
$1,366,563.27 |
$1,271,646.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
