| 樓價： |
$3,020,000.00 |
|
|
| 首期： |
$906,000.00 |
| |
| 貸款金額： |
$2,114,000.00 |
全期供款共： |
$3,391,468.04 |
| 每月供款額： |
$11,304.89 (4.125厘息計供300期) |
全期利息共： |
$1,277,468.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,510.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,068.26 |
$18,519.51 |
$14,456.83 |
$12,652.17 |
$9,722.17 |
$7,967.08 |
$6,799.46 |
| 1.500 |
$26,526.75 |
$18,981.92 |
$14,923.89 |
$13,122.51 |
$10,201.01 |
$8,454.65 |
$7,295.84 |
| 2.000 |
$26,990.36 |
$19,451.64 |
$15,400.43 |
$13,603.77 |
$10,694.37 |
$8,960.28 |
$7,813.76 |
| 2.500 |
$27,459.08 |
$19,928.66 |
$15,886.42 |
$14,095.92 |
$11,202.15 |
$9,483.76 |
$8,352.86 |
| 3.000 |
$27,932.92 |
$20,412.94 |
$16,381.83 |
$14,598.90 |
$11,724.19 |
$10,024.83 |
$8,912.71 |
| 3.500 |
$28,411.84 |
$20,904.47 |
$16,886.60 |
$15,112.62 |
$12,260.35 |
$10,583.18 |
$9,492.80 |
| 4.000 |
$28,895.86 |
$21,403.22 |
$17,400.68 |
$15,637.00 |
$12,810.42 |
$11,158.47 |
$10,092.56 |
| 4.125 |
$29,017.65 |
$21,529.03 |
$17,530.64 |
$15,769.75 |
$12,950.09 |
|
$10,245.50 |
| 4.500 |
$29,384.94 |
$21,909.16 |
$17,923.99 |
$16,171.96 |
$13,374.21 |
$11,750.30 |
$10,711.33 |
| 5.000 |
$29,879.08 |
$22,422.25 |
$18,456.48 |
$16,717.38 |
$13,951.46 |
$12,358.23 |
$11,348.41 |
| 5.500 |
$30,378.27 |
$22,942.46 |
$18,998.06 |
$17,273.14 |
$14,541.94 |
$12,981.81 |
$12,003.06 |
| 6.000 |
$30,882.48 |
$23,469.73 |
$19,548.65 |
$17,839.13 |
$15,145.35 |
$13,620.53 |
$12,674.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
