| 樓價： |
$30,137,000.00 |
|
|
| 首期： |
$9,041,100.00 |
| |
| 貸款金額： |
$21,095,900.00 |
全期供款共： |
$33,843,931.20 |
| 每月供款額： |
$112,813.10 (4.125厘息計供300期) |
全期利息共： |
$12,748,031.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,068.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$301,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,280,823.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,138.75 |
$184,808.78 |
$144,266.74 |
$126,257.80 |
$97,018.84 |
$79,504.64 |
$67,852.75 |
| 1.500 |
$264,714.09 |
$189,423.25 |
$148,927.54 |
$130,951.33 |
$101,797.30 |
$84,370.17 |
$72,806.21 |
| 2.000 |
$269,340.53 |
$194,110.66 |
$153,683.01 |
$135,753.95 |
$106,720.64 |
$89,415.89 |
$77,974.55 |
| 2.500 |
$274,018.02 |
$198,870.84 |
$158,532.82 |
$140,665.18 |
$111,787.78 |
$94,639.74 |
$83,354.31 |
| 3.000 |
$278,746.46 |
$203,703.58 |
$163,476.56 |
$145,684.41 |
$116,997.35 |
$100,039.14 |
$88,941.17 |
| 3.500 |
$283,525.74 |
$208,608.64 |
$168,513.73 |
$150,810.91 |
$122,347.72 |
$105,611.05 |
$94,730.02 |
| 4.000 |
$288,355.77 |
$213,585.73 |
$173,643.76 |
$156,043.83 |
$127,837.00 |
$111,351.93 |
$100,715.05 |
| 4.125 |
$289,571.19 |
$214,841.22 |
$174,940.71 |
$157,368.57 |
$129,230.79 |
|
$102,241.22 |
| 4.500 |
$293,236.41 |
$218,634.55 |
$178,866.02 |
$161,382.22 |
$133,463.08 |
$117,257.86 |
$106,889.83 |
| 5.000 |
$298,167.53 |
$223,754.75 |
$184,179.80 |
$166,825.03 |
$139,223.60 |
$123,324.53 |
$113,247.35 |
| 5.500 |
$303,148.98 |
$228,945.95 |
$189,584.32 |
$172,371.11 |
$145,116.02 |
$129,547.28 |
$119,780.20 |
| 6.000 |
$308,180.60 |
$234,207.74 |
$195,078.73 |
$178,019.19 |
$151,137.58 |
$135,921.18 |
$126,480.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
