| 樓價： |
$30,100,000.00 |
|
|
| 首期： |
$9,030,000.00 |
| |
| 貸款金額： |
$21,070,000.00 |
全期供款共： |
$33,802,380.11 |
| 每月供款額： |
$112,674.60 (4.125厘息計供300期) |
全期利息共： |
$12,732,380.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$301,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,279,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$259,819.37 |
$184,581.88 |
$144,089.62 |
$126,102.79 |
$96,899.73 |
$79,407.03 |
$67,769.45 |
| 1.500 |
$264,389.09 |
$189,190.69 |
$148,744.70 |
$130,790.55 |
$101,672.32 |
$84,266.58 |
$72,716.83 |
| 2.000 |
$269,009.86 |
$193,872.35 |
$153,494.33 |
$135,587.28 |
$106,589.62 |
$89,306.11 |
$77,878.82 |
| 2.500 |
$273,681.60 |
$198,626.68 |
$158,338.19 |
$140,492.49 |
$111,650.54 |
$94,523.55 |
$83,251.97 |
| 3.000 |
$278,404.23 |
$203,453.49 |
$163,275.86 |
$145,505.55 |
$116,853.71 |
$99,916.32 |
$88,831.97 |
| 3.500 |
$283,177.65 |
$208,352.52 |
$168,306.84 |
$150,625.75 |
$122,197.51 |
$105,481.39 |
$94,613.72 |
| 4.000 |
$288,001.75 |
$213,323.51 |
$173,430.57 |
$155,852.25 |
$127,680.06 |
$111,215.22 |
$100,591.40 |
| 4.125 |
$289,215.68 |
$214,577.46 |
$174,725.93 |
$157,175.37 |
$129,072.13 |
|
$102,115.70 |
| 4.500 |
$292,876.40 |
$218,366.13 |
$178,646.42 |
$161,184.09 |
$133,299.22 |
$117,113.90 |
$106,758.59 |
| 5.000 |
$297,801.46 |
$223,480.04 |
$183,953.68 |
$166,620.22 |
$139,052.67 |
$123,173.12 |
$113,108.32 |
| 5.500 |
$302,776.80 |
$228,664.87 |
$189,351.56 |
$172,159.48 |
$144,937.86 |
$129,388.23 |
$119,633.14 |
| 6.000 |
$307,802.24 |
$233,920.20 |
$194,839.23 |
$177,800.63 |
$150,952.02 |
$135,754.31 |
$126,325.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
