| 樓價： |
$2,980,000.00 |
|
|
| 首期： |
$894,000.00 |
| |
| 貸款金額： |
$2,086,000.00 |
全期供款共： |
$2,768,211.29 |
| 每月供款額： |
$9,227.37 (2.375厘息計供300期) |
全期利息共： |
$682,211.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$41,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$447,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,722.98 |
$18,274.22 |
$14,265.35 |
$12,484.60 |
$9,593.40 |
$7,861.56 |
$6,709.40 |
| 1.500 |
$26,175.40 |
$18,730.51 |
$14,726.22 |
$12,948.70 |
$10,065.90 |
$8,342.67 |
$7,199.21 |
| 2.000 |
$26,632.87 |
$19,194.01 |
$15,196.45 |
$13,423.59 |
$10,552.73 |
$8,841.60 |
$7,710.26 |
| 2.375 |
$26,979.29 |
$19,546.35 |
$15,555.24 |
$13,786.81 |
$10,927.19 |
|
$8,107.29 |
| 2.500 |
$27,095.39 |
$19,664.70 |
$15,676.01 |
$13,909.22 |
$11,053.77 |
$9,358.15 |
$8,242.22 |
| 3.000 |
$27,562.94 |
$20,142.57 |
$16,164.85 |
$14,405.53 |
$11,568.91 |
$9,892.05 |
$8,794.66 |
| 3.500 |
$28,035.53 |
$20,627.59 |
$16,662.94 |
$14,912.45 |
$12,097.96 |
$10,443.01 |
$9,367.07 |
| 4.000 |
$28,513.13 |
$21,119.74 |
$17,170.20 |
$15,429.89 |
$12,640.75 |
$11,010.68 |
$9,958.88 |
| 4.500 |
$28,995.74 |
$21,618.97 |
$17,686.59 |
$15,957.76 |
$13,197.07 |
$11,594.67 |
$10,569.46 |
| 5.000 |
$29,483.33 |
$22,125.27 |
$18,212.03 |
$16,495.96 |
$13,766.68 |
$12,194.55 |
$11,198.10 |
| 5.500 |
$29,975.91 |
$22,638.58 |
$18,746.43 |
$17,044.36 |
$14,349.33 |
$12,809.87 |
$11,844.08 |
| 6.000 |
$30,473.44 |
$23,158.88 |
$19,289.73 |
$17,602.85 |
$14,944.75 |
$13,440.13 |
$12,506.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
