| 樓價： |
$2,970,000.00 |
|
|
| 首期： |
$891,000.00 |
| |
| 貸款金額： |
$2,079,000.00 |
全期供款共： |
$2,758,921.99 |
| 每月供款額： |
$9,196.41 (2.375厘息計供300期) |
全期利息共： |
$679,921.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$41,580 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$445,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,636.66 |
$18,212.90 |
$14,217.48 |
$12,442.70 |
$9,561.20 |
$7,835.18 |
$6,686.89 |
| 1.500 |
$26,087.56 |
$18,667.65 |
$14,676.80 |
$12,905.25 |
$10,032.12 |
$8,314.68 |
$7,175.05 |
| 2.000 |
$26,543.50 |
$19,129.60 |
$15,145.45 |
$13,378.55 |
$10,517.31 |
$8,811.93 |
$7,684.39 |
| 2.375 |
$26,888.75 |
$19,480.76 |
$15,503.05 |
$13,740.55 |
$10,890.52 |
|
$8,080.09 |
| 2.500 |
$27,004.46 |
$19,598.71 |
$15,623.40 |
$13,862.55 |
$11,016.68 |
$9,326.74 |
$8,214.56 |
| 3.000 |
$27,470.45 |
$20,074.98 |
$16,110.61 |
$14,357.19 |
$11,530.08 |
$9,858.85 |
$8,765.15 |
| 3.500 |
$27,941.45 |
$20,558.37 |
$16,607.02 |
$14,862.41 |
$12,057.36 |
$10,407.96 |
$9,335.64 |
| 4.000 |
$28,417.45 |
$21,048.86 |
$17,112.58 |
$15,378.11 |
$12,598.33 |
$10,973.73 |
$9,925.46 |
| 4.500 |
$28,898.44 |
$21,546.43 |
$17,627.24 |
$15,904.21 |
$13,152.78 |
$11,555.76 |
$10,533.99 |
| 5.000 |
$29,384.40 |
$22,051.02 |
$18,150.91 |
$16,440.60 |
$13,720.48 |
$12,153.63 |
$11,160.52 |
| 5.500 |
$29,875.32 |
$22,562.61 |
$18,683.53 |
$16,987.17 |
$14,301.18 |
$12,766.88 |
$11,804.33 |
| 6.000 |
$30,371.18 |
$23,081.16 |
$19,225.00 |
$17,543.78 |
$14,894.60 |
$13,395.03 |
$12,464.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
