| 樓價： |
$29,439,000.00 |
|
|
| 首期： |
$8,831,700.00 |
| |
| 貸款金額： |
$20,607,300.00 |
全期供款共： |
$33,060,075.35 |
| 每月供款額： |
$110,200.25 (4.125厘息計供300期) |
全期利息共： |
$12,452,775.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,719.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$294,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,251,158.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$254,113.70 |
$180,528.44 |
$140,925.39 |
$123,333.56 |
$94,771.80 |
$77,663.24 |
$66,281.22 |
| 1.500 |
$258,583.07 |
$185,036.04 |
$145,478.24 |
$127,918.38 |
$99,439.58 |
$82,416.08 |
$71,119.96 |
| 2.000 |
$263,102.36 |
$189,614.88 |
$150,123.58 |
$132,609.77 |
$104,248.90 |
$87,344.94 |
$76,168.59 |
| 2.500 |
$267,671.52 |
$194,264.81 |
$154,861.06 |
$137,407.25 |
$109,198.68 |
$92,447.80 |
$81,423.75 |
| 3.000 |
$272,290.44 |
$198,985.62 |
$159,690.30 |
$142,310.23 |
$114,287.59 |
$97,722.15 |
$86,881.21 |
| 3.500 |
$276,959.03 |
$203,777.07 |
$164,610.80 |
$147,317.99 |
$119,514.04 |
$103,165.00 |
$92,535.99 |
| 4.000 |
$281,677.19 |
$208,638.89 |
$169,622.02 |
$152,429.71 |
$124,876.18 |
$108,772.92 |
$98,382.40 |
| 4.125 |
$282,864.46 |
$209,865.31 |
$170,888.92 |
$153,723.78 |
$126,237.69 |
|
$99,873.22 |
| 4.500 |
$286,444.79 |
$213,570.78 |
$174,723.32 |
$157,644.46 |
$130,371.95 |
$114,542.07 |
$104,414.16 |
| 5.000 |
$291,261.70 |
$218,572.39 |
$179,914.03 |
$162,961.22 |
$135,999.06 |
$120,468.22 |
$110,624.44 |
| 5.500 |
$296,127.78 |
$223,643.36 |
$185,193.38 |
$168,378.84 |
$141,755.00 |
$126,546.85 |
$117,005.98 |
| 6.000 |
$301,042.86 |
$228,783.28 |
$190,560.53 |
$173,896.11 |
$147,637.10 |
$132,773.12 |
$123,551.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
