| 樓價： |
$29,070,000.00 |
|
|
| 首期： |
$8,721,000.00 |
| |
| 貸款金額： |
$20,349,000.00 |
全期供款共： |
$32,645,687.36 |
| 每月供款額： |
$108,818.96 (4.125厘息計供300期) |
全期利息共： |
$12,296,687.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$290,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,235,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$250,928.54 |
$178,265.63 |
$139,158.98 |
$121,787.65 |
$93,583.89 |
$76,689.78 |
$65,450.43 |
| 1.500 |
$255,341.89 |
$182,716.72 |
$143,654.76 |
$126,315.00 |
$98,193.17 |
$81,383.04 |
$70,228.51 |
| 2.000 |
$259,804.54 |
$187,238.18 |
$148,241.87 |
$130,947.59 |
$102,942.20 |
$86,250.12 |
$75,213.87 |
| 2.500 |
$264,316.42 |
$191,829.82 |
$152,919.97 |
$135,684.94 |
$107,829.94 |
$91,289.02 |
$80,403.15 |
| 3.000 |
$268,877.44 |
$196,491.46 |
$157,688.68 |
$140,526.46 |
$112,855.07 |
$96,497.26 |
$85,792.20 |
| 3.500 |
$273,487.52 |
$201,222.85 |
$162,547.50 |
$145,471.45 |
$118,016.00 |
$101,871.89 |
$91,376.10 |
| 4.000 |
$278,146.54 |
$206,023.73 |
$167,495.91 |
$150,519.10 |
$123,310.94 |
$107,409.52 |
$97,149.24 |
| 4.125 |
$279,318.93 |
$207,234.77 |
$168,746.93 |
$151,796.94 |
$124,655.37 |
|
$98,621.37 |
| 4.500 |
$282,854.38 |
$210,893.80 |
$172,533.27 |
$155,668.48 |
$128,737.82 |
$113,106.35 |
$103,105.39 |
| 5.000 |
$287,610.92 |
$215,832.72 |
$177,658.92 |
$160,918.60 |
$134,294.39 |
$118,958.23 |
$109,237.83 |
| 5.500 |
$292,416.00 |
$220,840.12 |
$182,872.09 |
$166,268.31 |
$139,978.19 |
$124,960.66 |
$115,539.38 |
| 6.000 |
$297,269.48 |
$225,915.62 |
$188,171.97 |
$171,716.43 |
$145,786.56 |
$131,108.89 |
$122,002.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
