樓價: |
$2,889,000.00 |
|
|
首期: |
$866,700.00 |
| |
貸款金額: |
$2,022,300.00 |
全期供款共: |
$3,244,354.69 |
每月供款額: |
$10,814.52 (4.125厘息計供300期) |
全期利息共: |
$1,222,054.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,444.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,937.48 |
$17,716.18 |
$13,829.73 |
$12,103.35 |
$9,300.44 |
$7,621.49 |
$6,504.52 |
1.500 |
$25,376.08 |
$18,158.54 |
$14,276.53 |
$12,553.29 |
$9,758.52 |
$8,087.91 |
$6,979.37 |
2.000 |
$25,819.58 |
$18,607.88 |
$14,732.40 |
$13,013.68 |
$10,230.48 |
$8,571.61 |
$7,474.81 |
2.500 |
$26,267.98 |
$19,064.20 |
$15,197.31 |
$13,484.48 |
$10,716.23 |
$9,072.38 |
$7,990.53 |
3.000 |
$26,721.26 |
$19,527.48 |
$15,671.23 |
$13,965.63 |
$11,215.63 |
$9,589.98 |
$8,526.10 |
3.500 |
$27,179.41 |
$19,997.69 |
$16,154.10 |
$14,457.07 |
$11,728.53 |
$10,124.11 |
$9,081.03 |
4.000 |
$27,642.43 |
$20,474.80 |
$16,645.88 |
$14,958.71 |
$12,254.74 |
$10,674.44 |
$9,654.77 |
4.125 |
$27,758.94 |
$20,595.16 |
$16,770.21 |
$15,085.70 |
$12,388.35 |
|
$9,801.07 |
4.500 |
$28,110.30 |
$20,958.80 |
$17,146.50 |
$15,470.46 |
$12,794.07 |
$11,240.60 |
$10,246.70 |
5.000 |
$28,583.00 |
$21,449.63 |
$17,655.89 |
$15,992.22 |
$13,346.28 |
$11,822.16 |
$10,856.14 |
5.500 |
$29,060.54 |
$21,947.27 |
$18,173.98 |
$16,523.88 |
$13,911.15 |
$12,418.69 |
$11,482.40 |
6.000 |
$29,542.88 |
$22,451.68 |
$18,700.68 |
$17,065.32 |
$14,488.39 |
$13,029.71 |
$12,124.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|