| 樓價： |
$2,880,000.00 |
|
|
| 首期： |
$864,000.00 |
| |
| 貸款金額： |
$2,016,000.00 |
全期供款共： |
$2,675,318.29 |
| 每月供款額： |
$8,917.73 (2.375厘息計供300期) |
全期利息共： |
$659,318.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$40,320 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$432,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,859.79 |
$17,660.99 |
$13,786.65 |
$12,065.65 |
$9,271.47 |
$7,597.75 |
$6,484.25 |
| 1.500 |
$25,297.03 |
$18,101.97 |
$14,232.05 |
$12,514.18 |
$9,728.12 |
$8,062.72 |
$6,957.62 |
| 2.000 |
$25,739.15 |
$18,549.91 |
$14,686.50 |
$12,973.14 |
$10,198.61 |
$8,544.90 |
$7,451.53 |
| 2.375 |
$26,073.94 |
$18,890.44 |
$15,033.26 |
$13,324.17 |
$10,560.50 |
|
$7,835.24 |
| 2.500 |
$26,186.15 |
$19,004.81 |
$15,149.97 |
$13,442.47 |
$10,682.84 |
$9,044.11 |
$7,965.64 |
| 3.000 |
$26,638.01 |
$19,466.65 |
$15,622.41 |
$13,922.13 |
$11,180.69 |
$9,560.10 |
$8,499.54 |
| 3.500 |
$27,094.74 |
$19,935.39 |
$16,103.78 |
$14,412.03 |
$11,691.99 |
$10,092.57 |
$9,052.74 |
| 4.000 |
$27,556.31 |
$20,411.02 |
$16,594.02 |
$14,912.11 |
$12,216.56 |
$10,641.19 |
$9,624.69 |
| 4.500 |
$28,022.73 |
$20,893.50 |
$17,093.08 |
$15,422.26 |
$12,754.21 |
$11,205.58 |
$10,214.78 |
| 5.000 |
$28,493.96 |
$21,382.81 |
$17,600.88 |
$15,942.40 |
$13,304.71 |
$11,785.34 |
$10,822.32 |
| 5.500 |
$28,970.01 |
$21,878.90 |
$18,117.36 |
$16,472.40 |
$13,867.81 |
$12,380.00 |
$11,446.63 |
| 6.000 |
$29,450.85 |
$22,381.73 |
$18,642.42 |
$17,012.15 |
$14,443.25 |
$12,989.12 |
$12,086.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
