| 樓價： |
$28,728,000.00 |
|
|
| 首期： |
$8,618,400.00 |
| |
| 貸款金額： |
$20,109,600.00 |
全期供款共： |
$32,261,620.45 |
| 每月供款額： |
$107,538.73 (4.125厘息計供300期) |
全期利息共： |
$12,152,020.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,364.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,220,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,976.44 |
$176,168.38 |
$137,521.81 |
$120,354.85 |
$92,482.91 |
$75,787.54 |
$64,680.42 |
| 1.500 |
$252,337.86 |
$180,567.11 |
$141,964.71 |
$124,828.94 |
$97,037.95 |
$80,425.60 |
$69,402.29 |
| 2.000 |
$256,748.01 |
$185,035.38 |
$146,497.85 |
$129,407.03 |
$101,731.12 |
$85,235.41 |
$74,329.00 |
| 2.500 |
$261,206.81 |
$189,573.00 |
$151,120.91 |
$134,088.64 |
$106,561.35 |
$90,215.03 |
$79,457.23 |
| 3.000 |
$265,714.18 |
$194,179.80 |
$155,833.51 |
$138,873.21 |
$111,527.36 |
$95,362.00 |
$84,782.88 |
| 3.500 |
$270,270.02 |
$198,855.52 |
$160,635.18 |
$143,760.02 |
$116,627.58 |
$100,673.40 |
$90,301.09 |
| 4.000 |
$274,874.23 |
$203,599.92 |
$165,525.37 |
$148,748.28 |
$121,860.22 |
$106,145.88 |
$96,006.31 |
| 4.125 |
$276,032.82 |
$204,796.72 |
$166,761.68 |
$150,011.10 |
$123,188.84 |
|
$97,461.12 |
| 4.500 |
$279,526.68 |
$208,412.69 |
$170,503.47 |
$153,837.09 |
$127,223.26 |
$111,775.69 |
$101,892.39 |
| 5.000 |
$284,227.26 |
$213,293.51 |
$175,568.81 |
$159,025.44 |
$132,714.46 |
$117,558.72 |
$107,952.68 |
| 5.500 |
$288,975.81 |
$218,242.00 |
$180,720.65 |
$164,312.21 |
$138,331.39 |
$123,490.54 |
$114,180.10 |
| 6.000 |
$293,772.19 |
$223,257.79 |
$185,958.19 |
$169,696.23 |
$144,071.42 |
$129,566.43 |
$120,567.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
