| 樓價： |
$28,687,000.00 |
|
|
| 首期： |
$8,606,100.00 |
| |
| 貸款金額： |
$20,080,900.00 |
全期供款共： |
$32,215,577.35 |
| 每月供款額： |
$107,385.26 (4.125厘息計供300期) |
全期利息共： |
$12,134,677.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,343.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$286,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,219,198.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,622.54 |
$175,916.96 |
$137,325.55 |
$120,183.08 |
$92,350.92 |
$75,679.38 |
$64,588.11 |
| 1.500 |
$251,977.73 |
$180,309.41 |
$141,762.10 |
$124,650.79 |
$96,899.46 |
$80,310.81 |
$69,303.24 |
| 2.000 |
$256,381.59 |
$184,771.30 |
$146,288.77 |
$129,222.34 |
$101,585.93 |
$85,113.77 |
$74,222.92 |
| 2.500 |
$260,834.02 |
$189,302.45 |
$150,905.24 |
$133,897.27 |
$106,409.27 |
$90,086.28 |
$79,343.83 |
| 3.000 |
$265,334.96 |
$193,902.67 |
$155,611.11 |
$138,675.01 |
$111,368.19 |
$95,225.90 |
$84,661.88 |
| 3.500 |
$269,884.30 |
$198,571.72 |
$160,405.92 |
$143,554.85 |
$116,461.13 |
$100,529.72 |
$90,172.21 |
| 4.000 |
$274,481.93 |
$203,309.35 |
$165,289.13 |
$148,535.99 |
$121,686.30 |
$105,994.39 |
$95,869.29 |
| 4.125 |
$275,638.88 |
$204,504.44 |
$166,523.68 |
$149,797.00 |
$123,013.03 |
|
$97,322.03 |
| 4.500 |
$279,127.75 |
$208,115.25 |
$170,260.13 |
$153,617.54 |
$127,041.69 |
$111,616.16 |
$101,746.97 |
| 5.000 |
$283,821.61 |
$212,989.10 |
$175,318.25 |
$158,798.48 |
$132,525.05 |
$117,390.94 |
$107,798.61 |
| 5.500 |
$288,563.39 |
$217,930.53 |
$180,462.73 |
$164,077.71 |
$138,133.96 |
$123,314.30 |
$114,017.14 |
| 6.000 |
$293,352.92 |
$222,939.16 |
$185,692.79 |
$169,454.05 |
$143,865.80 |
$129,381.52 |
$120,395.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
