樓價: |
$2,859,000.00 |
|
|
首期: |
$857,700.00 |
| |
貸款金額: |
$2,001,300.00 |
全期供款共: |
$3,210,664.61 |
每月供款額: |
$10,702.22 (4.125厘息計供300期) |
全期利息共: |
$1,209,364.61 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,429.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,678.52 |
$17,532.21 |
$13,686.12 |
$11,977.67 |
$9,203.86 |
$7,542.35 |
$6,436.97 |
1.500 |
$25,112.57 |
$17,969.97 |
$14,128.28 |
$12,422.93 |
$9,657.18 |
$8,003.93 |
$6,906.89 |
2.000 |
$25,551.47 |
$18,414.65 |
$14,579.41 |
$12,878.54 |
$10,124.24 |
$8,482.60 |
$7,397.19 |
2.500 |
$25,995.21 |
$18,866.24 |
$15,039.50 |
$13,344.45 |
$10,604.95 |
$8,978.17 |
$7,907.55 |
3.000 |
$26,443.78 |
$19,324.70 |
$15,508.49 |
$13,820.61 |
$11,099.16 |
$9,490.39 |
$8,437.56 |
3.500 |
$26,897.17 |
$19,790.03 |
$15,986.35 |
$14,306.94 |
$11,606.73 |
$10,018.98 |
$8,986.73 |
4.000 |
$27,355.38 |
$20,262.19 |
$16,473.02 |
$14,803.37 |
$12,127.48 |
$10,563.60 |
$9,554.51 |
4.125 |
$27,470.69 |
$20,381.29 |
$16,596.06 |
$14,929.05 |
$12,259.71 |
|
$9,699.30 |
4.500 |
$27,818.39 |
$20,741.15 |
$16,968.44 |
$15,309.81 |
$12,661.21 |
$11,123.88 |
$10,140.29 |
5.000 |
$28,286.19 |
$21,226.89 |
$17,472.54 |
$15,826.15 |
$13,207.69 |
$11,699.40 |
$10,743.41 |
5.500 |
$28,758.77 |
$21,719.36 |
$17,985.25 |
$16,352.29 |
$13,766.69 |
$12,289.73 |
$11,363.16 |
6.000 |
$29,236.10 |
$22,218.53 |
$18,506.49 |
$16,888.11 |
$14,337.93 |
$12,894.40 |
$11,998.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|