| 樓價： |
$28,580,000.00 |
|
|
| 首期： |
$8,574,000.00 |
| |
| 貸款金額： |
$20,006,000.00 |
全期供款共： |
$32,095,416.06 |
| 每月供款額： |
$106,984.72 (4.125厘息計供300期) |
全期利息共： |
$12,089,416.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,290.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$285,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,214,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$246,698.93 |
$175,260.81 |
$136,813.33 |
$119,734.81 |
$92,006.46 |
$75,397.10 |
$64,347.20 |
| 1.500 |
$251,037.88 |
$179,636.87 |
$141,233.34 |
$124,185.85 |
$96,538.03 |
$80,011.26 |
$69,044.75 |
| 2.000 |
$255,425.31 |
$184,082.12 |
$145,743.12 |
$128,740.35 |
$101,207.02 |
$84,796.30 |
$73,946.07 |
| 2.500 |
$259,861.13 |
$188,596.37 |
$150,342.37 |
$133,397.85 |
$106,012.37 |
$89,750.26 |
$79,047.89 |
| 3.000 |
$264,345.28 |
$193,179.43 |
$155,030.70 |
$138,157.76 |
$110,952.80 |
$94,870.72 |
$84,346.10 |
| 3.500 |
$268,877.65 |
$197,831.07 |
$159,807.62 |
$143,019.40 |
$116,026.74 |
$100,154.75 |
$89,835.88 |
| 4.000 |
$273,458.14 |
$202,551.02 |
$164,672.62 |
$147,981.97 |
$121,232.42 |
$105,599.04 |
$95,511.70 |
| 4.125 |
$274,610.77 |
$203,741.65 |
$165,902.56 |
$149,238.27 |
$122,554.20 |
|
$96,959.03 |
| 4.500 |
$278,086.63 |
$207,339.00 |
$169,625.08 |
$153,044.56 |
$126,567.83 |
$111,199.85 |
$101,367.46 |
| 5.000 |
$282,762.98 |
$212,194.67 |
$174,664.32 |
$158,206.17 |
$132,030.75 |
$116,953.08 |
$107,396.53 |
| 5.500 |
$287,487.07 |
$217,117.67 |
$179,789.62 |
$163,465.72 |
$137,618.73 |
$122,854.34 |
$113,591.87 |
| 6.000 |
$292,258.74 |
$222,107.62 |
$185,000.17 |
$168,822.00 |
$143,329.20 |
$128,898.94 |
$119,946.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
