| 樓價： |
$28,352,000.00 |
|
|
| 首期： |
$8,505,600.00 |
| |
| 貸款金額： |
$19,846,400.00 |
全期供款共： |
$31,839,371.45 |
| 每月供款額： |
$106,131.24 (4.125厘息計供300期) |
全期利息共： |
$11,992,971.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,176.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,204,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,730.86 |
$173,862.64 |
$135,721.89 |
$118,779.62 |
$91,272.46 |
$74,795.61 |
$63,833.87 |
| 1.500 |
$249,035.20 |
$178,203.80 |
$140,106.63 |
$123,195.14 |
$95,767.89 |
$79,372.96 |
$68,493.94 |
| 2.000 |
$253,387.62 |
$182,613.58 |
$144,580.44 |
$127,713.31 |
$100,399.63 |
$84,119.83 |
$73,356.16 |
| 2.500 |
$257,788.06 |
$187,091.82 |
$149,143.00 |
$132,333.65 |
$105,166.65 |
$89,034.27 |
$78,417.27 |
| 3.000 |
$262,236.44 |
$191,638.32 |
$153,793.92 |
$137,055.59 |
$110,067.66 |
$94,113.87 |
$83,673.22 |
| 3.500 |
$266,732.65 |
$196,252.85 |
$158,532.74 |
$141,878.45 |
$115,101.13 |
$99,355.76 |
$89,119.20 |
| 4.000 |
$271,276.60 |
$200,935.15 |
$163,358.92 |
$146,801.42 |
$120,265.28 |
$104,756.61 |
$94,749.75 |
| 4.125 |
$272,420.03 |
$202,116.28 |
$164,579.05 |
$148,047.71 |
$121,576.51 |
|
$96,185.52 |
| 4.500 |
$275,868.16 |
$205,684.93 |
$168,271.87 |
$151,823.63 |
$125,558.13 |
$110,312.74 |
$100,558.79 |
| 5.000 |
$280,507.21 |
$210,501.86 |
$173,270.92 |
$156,944.07 |
$130,977.46 |
$116,020.08 |
$106,539.77 |
| 5.500 |
$285,193.61 |
$215,385.59 |
$178,355.33 |
$162,161.65 |
$136,520.87 |
$121,874.26 |
$112,685.68 |
| 6.000 |
$289,927.22 |
$220,335.73 |
$183,524.31 |
$167,475.20 |
$142,185.77 |
$127,870.63 |
$118,989.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
