| 樓價： |
$28,350,000.00 |
|
|
| 首期： |
$8,505,000.00 |
| |
| 貸款金額： |
$19,845,000.00 |
全期供款共： |
$31,837,125.45 |
| 每月供款額： |
$106,123.75 (4.125厘息計供300期) |
全期利息共： |
$11,992,125.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,204,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,713.59 |
$173,850.38 |
$135,712.32 |
$118,771.24 |
$91,266.03 |
$74,790.34 |
$63,829.36 |
| 1.500 |
$249,017.63 |
$178,191.23 |
$140,096.75 |
$123,186.45 |
$95,761.14 |
$79,367.36 |
$68,489.11 |
| 2.000 |
$253,369.75 |
$182,600.70 |
$144,570.24 |
$127,704.30 |
$100,392.55 |
$84,113.89 |
$73,350.98 |
| 2.500 |
$257,769.88 |
$187,078.62 |
$149,132.48 |
$132,324.32 |
$105,159.23 |
$89,027.99 |
$78,411.74 |
| 3.000 |
$262,217.94 |
$191,624.80 |
$153,783.07 |
$137,045.93 |
$110,059.89 |
$94,107.24 |
$83,667.32 |
| 3.500 |
$266,713.84 |
$196,239.00 |
$158,521.56 |
$141,868.44 |
$115,093.01 |
$99,348.75 |
$89,112.92 |
| 4.000 |
$271,257.46 |
$200,920.98 |
$163,347.40 |
$146,791.07 |
$120,256.80 |
$104,749.22 |
$94,743.07 |
| 4.125 |
$272,400.81 |
$202,102.02 |
$164,567.44 |
$148,037.27 |
$121,567.93 |
|
$96,178.74 |
| 4.500 |
$275,848.70 |
$205,670.42 |
$168,260.00 |
$151,812.92 |
$125,549.27 |
$110,304.96 |
$100,551.70 |
| 5.000 |
$280,487.43 |
$210,487.01 |
$173,258.70 |
$156,933.00 |
$130,968.22 |
$116,011.89 |
$106,532.25 |
| 5.500 |
$285,173.50 |
$215,370.40 |
$178,342.75 |
$162,150.21 |
$136,511.24 |
$121,865.66 |
$112,677.73 |
| 6.000 |
$289,906.76 |
$220,320.19 |
$183,511.37 |
$167,463.39 |
$142,175.74 |
$127,861.61 |
$118,980.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
