| 樓價： |
$2,798,000.00 |
|
|
| 首期： |
$839,400.00 |
| |
| 貸款金額： |
$1,958,600.00 |
全期供款共： |
$3,142,161.45 |
| 每月供款額： |
$10,473.87 (4.125厘息計供300期) |
全期利息共： |
$1,183,561.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,399.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,151.98 |
$17,158.14 |
$13,394.11 |
$11,722.11 |
$9,007.49 |
$7,381.42 |
$6,299.63 |
| 1.500 |
$24,576.77 |
$17,586.56 |
$13,826.83 |
$12,157.87 |
$9,451.13 |
$7,833.15 |
$6,759.52 |
| 2.000 |
$25,006.30 |
$18,021.76 |
$14,268.34 |
$12,603.76 |
$9,908.23 |
$8,301.61 |
$7,239.37 |
| 2.500 |
$25,440.57 |
$18,463.70 |
$14,718.61 |
$13,059.73 |
$10,378.68 |
$8,786.61 |
$7,738.84 |
| 3.000 |
$25,879.57 |
$18,912.39 |
$15,177.60 |
$13,525.73 |
$10,862.35 |
$9,287.90 |
$8,257.54 |
| 3.500 |
$26,323.29 |
$19,367.79 |
$15,645.27 |
$14,001.69 |
$11,359.09 |
$9,805.21 |
$8,794.99 |
| 4.000 |
$26,771.72 |
$19,829.87 |
$16,121.55 |
$14,487.53 |
$11,868.73 |
$10,338.21 |
$9,350.66 |
| 4.125 |
$26,884.57 |
$19,946.44 |
$16,241.96 |
$14,610.52 |
$11,998.13 |
|
$9,492.35 |
| 4.500 |
$27,224.86 |
$20,298.62 |
$16,606.40 |
$14,983.16 |
$12,391.07 |
$10,886.53 |
$9,923.94 |
| 5.000 |
$27,682.67 |
$20,773.99 |
$17,099.75 |
$15,488.48 |
$12,925.89 |
$11,449.78 |
$10,514.19 |
| 5.500 |
$28,145.17 |
$21,255.96 |
$17,601.52 |
$16,003.40 |
$13,472.96 |
$12,027.52 |
$11,120.72 |
| 6.000 |
$28,612.31 |
$21,744.48 |
$18,111.63 |
$16,527.78 |
$14,032.02 |
$12,619.29 |
$11,742.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
