| 樓價： |
$27,860,000.00 |
|
|
| 首期： |
$8,358,000.00 |
| |
| 貸款金額： |
$19,502,000.00 |
全期供款共： |
$31,286,854.14 |
| 每月供款額： |
$104,289.51 (4.125厘息計供300期) |
全期利息共： |
$11,784,854.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,184,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,483.98 |
$170,845.56 |
$133,366.67 |
$116,718.40 |
$89,688.59 |
$73,497.67 |
$62,726.14 |
| 1.500 |
$244,713.62 |
$175,111.38 |
$137,675.32 |
$121,057.30 |
$94,106.01 |
$77,995.58 |
$67,305.34 |
| 2.000 |
$248,990.52 |
$179,444.64 |
$142,071.50 |
$125,497.07 |
$98,657.37 |
$82,660.07 |
$72,083.19 |
| 2.500 |
$253,314.60 |
$183,845.16 |
$146,554.88 |
$130,037.23 |
$103,341.66 |
$87,489.24 |
$77,056.48 |
| 3.000 |
$257,685.78 |
$188,312.76 |
$151,125.09 |
$134,677.23 |
$108,157.62 |
$92,480.69 |
$82,221.22 |
| 3.500 |
$262,103.97 |
$192,847.22 |
$155,781.68 |
$139,416.39 |
$113,103.74 |
$97,631.61 |
$87,572.70 |
| 4.000 |
$266,569.06 |
$197,448.27 |
$160,524.11 |
$144,253.94 |
$118,178.28 |
$102,938.74 |
$93,105.53 |
| 4.125 |
$267,692.65 |
$198,608.90 |
$161,723.07 |
$145,478.60 |
$119,466.76 |
|
$94,516.39 |
| 4.500 |
$271,080.95 |
$202,115.62 |
$165,351.81 |
$149,188.99 |
$123,379.28 |
$108,398.45 |
$98,813.77 |
| 5.000 |
$275,639.49 |
$206,848.97 |
$170,264.10 |
$154,220.57 |
$128,704.57 |
$114,006.75 |
$104,690.95 |
| 5.500 |
$280,244.57 |
$211,647.95 |
$175,260.28 |
$159,347.62 |
$134,151.78 |
$119,759.34 |
$110,730.21 |
| 6.000 |
$284,896.03 |
$216,512.18 |
$180,339.57 |
$164,568.96 |
$139,718.39 |
$125,651.66 |
$116,924.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
