| 樓價： |
$27,790,000.00 |
|
|
| 首期： |
$8,337,000.00 |
| |
| 貸款金額： |
$19,453,000.00 |
全期供款共： |
$31,208,243.96 |
| 每月供款額： |
$104,027.48 (4.125厘息計供300期) |
全期利息共： |
$11,755,243.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,895.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$277,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,181,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,879.75 |
$170,416.30 |
$133,031.58 |
$116,425.14 |
$89,463.24 |
$73,313.00 |
$62,568.54 |
| 1.500 |
$244,098.76 |
$174,671.40 |
$137,329.41 |
$120,753.14 |
$93,869.56 |
$77,799.61 |
$67,136.23 |
| 2.000 |
$248,364.91 |
$178,993.77 |
$141,714.53 |
$125,181.75 |
$98,409.49 |
$82,452.38 |
$71,902.08 |
| 2.500 |
$252,678.13 |
$183,383.24 |
$146,186.65 |
$129,710.50 |
$103,082.01 |
$87,269.41 |
$76,862.87 |
| 3.000 |
$257,038.33 |
$187,839.62 |
$150,745.38 |
$134,338.85 |
$107,885.87 |
$92,248.33 |
$82,014.63 |
| 3.500 |
$261,445.41 |
$192,362.68 |
$155,390.27 |
$139,066.10 |
$112,819.56 |
$97,386.30 |
$87,352.66 |
| 4.000 |
$265,899.29 |
$196,952.17 |
$160,120.79 |
$143,891.49 |
$117,881.35 |
$102,680.10 |
$92,871.60 |
| 4.125 |
$267,020.06 |
$198,109.89 |
$161,316.73 |
$145,113.07 |
$119,166.59 |
|
$94,278.91 |
| 4.500 |
$270,399.84 |
$201,607.80 |
$164,936.35 |
$148,814.14 |
$123,069.28 |
$108,126.09 |
$98,565.49 |
| 5.000 |
$274,946.93 |
$206,329.25 |
$169,836.30 |
$153,833.08 |
$128,381.19 |
$113,720.30 |
$104,427.91 |
| 5.500 |
$279,540.44 |
$211,116.17 |
$174,819.93 |
$158,947.24 |
$133,814.72 |
$119,458.44 |
$110,451.99 |
| 6.000 |
$284,180.21 |
$215,968.18 |
$179,886.45 |
$164,155.47 |
$139,367.33 |
$125,335.95 |
$116,630.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
