| 樓價： |
$27,662,000.00 |
|
|
| 首期： |
$8,298,600.00 |
| |
| 貸款金額： |
$19,363,400.00 |
全期供款共： |
$31,064,499.62 |
| 每月供款額： |
$103,548.33 (4.125厘息計供300期) |
全期利息共： |
$11,701,099.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,831.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$276,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,175,635.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,774.87 |
$169,631.36 |
$132,418.84 |
$115,888.89 |
$89,051.17 |
$72,975.32 |
$62,280.35 |
| 1.500 |
$242,974.45 |
$173,866.87 |
$136,696.87 |
$120,196.95 |
$93,437.20 |
$77,441.27 |
$66,827.01 |
| 2.000 |
$247,220.95 |
$178,169.33 |
$141,061.80 |
$124,605.16 |
$97,956.21 |
$82,072.61 |
$71,570.90 |
| 2.500 |
$251,514.30 |
$182,538.58 |
$145,513.32 |
$129,113.06 |
$102,607.22 |
$86,867.45 |
$76,508.84 |
| 3.000 |
$255,854.41 |
$186,974.43 |
$150,051.05 |
$133,720.09 |
$107,388.95 |
$91,823.43 |
$81,636.88 |
| 3.500 |
$260,241.20 |
$191,476.66 |
$154,674.54 |
$138,425.57 |
$112,299.92 |
$96,937.74 |
$86,950.32 |
| 4.000 |
$264,674.56 |
$196,045.01 |
$159,383.27 |
$143,228.73 |
$117,338.40 |
$102,207.16 |
$92,443.83 |
| 4.125 |
$265,790.17 |
$197,197.40 |
$160,573.71 |
$144,444.69 |
$118,617.71 |
|
$93,844.67 |
| 4.500 |
$269,154.38 |
$200,679.20 |
$164,176.66 |
$148,128.71 |
$122,502.43 |
$107,628.07 |
$98,111.50 |
| 5.000 |
$273,680.53 |
$205,378.90 |
$169,054.04 |
$153,124.53 |
$127,789.87 |
$113,196.51 |
$103,946.92 |
| 5.500 |
$278,252.88 |
$210,143.77 |
$174,014.72 |
$158,215.14 |
$133,198.37 |
$118,908.22 |
$109,943.26 |
| 6.000 |
$282,871.28 |
$214,973.44 |
$179,057.90 |
$163,399.37 |
$138,725.41 |
$124,758.66 |
$116,093.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
