| 樓價： |
$27,268,000.00 |
|
|
| 首期： |
$8,180,400.00 |
| |
| 貸款金額： |
$19,087,600.00 |
全期供款共： |
$30,622,036.57 |
| 每月供款額： |
$102,073.46 (4.125厘息計供300期) |
全期利息共： |
$11,534,436.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,634.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$272,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,158,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,373.91 |
$167,215.24 |
$130,532.75 |
$114,238.24 |
$87,782.79 |
$71,935.91 |
$61,393.27 |
| 1.500 |
$239,513.68 |
$171,390.42 |
$134,749.85 |
$118,484.94 |
$92,106.34 |
$76,338.25 |
$65,875.17 |
| 2.000 |
$243,699.69 |
$175,631.60 |
$139,052.61 |
$122,830.37 |
$96,560.99 |
$80,903.62 |
$70,551.49 |
| 2.500 |
$247,931.89 |
$179,938.62 |
$143,440.72 |
$127,274.06 |
$101,145.74 |
$85,630.17 |
$75,419.10 |
| 3.000 |
$252,210.19 |
$184,311.29 |
$147,913.82 |
$131,815.46 |
$105,859.37 |
$90,515.56 |
$80,474.09 |
| 3.500 |
$256,534.49 |
$188,749.39 |
$152,471.46 |
$136,453.92 |
$110,700.39 |
$95,557.02 |
$85,711.85 |
| 4.000 |
$260,904.71 |
$193,252.67 |
$157,113.12 |
$141,188.67 |
$115,667.10 |
$100,751.38 |
$91,127.12 |
| 4.125 |
$262,004.42 |
$194,388.64 |
$158,286.60 |
$142,387.31 |
$116,928.20 |
|
$92,508.00 |
| 4.500 |
$265,320.72 |
$197,820.85 |
$161,838.23 |
$146,018.86 |
$120,757.58 |
$106,095.08 |
$96,714.07 |
| 5.000 |
$269,782.40 |
$202,453.61 |
$166,646.14 |
$150,943.52 |
$125,969.71 |
$111,584.21 |
$102,466.36 |
| 5.500 |
$274,289.63 |
$207,150.62 |
$171,536.16 |
$155,961.62 |
$131,301.18 |
$117,214.56 |
$108,377.29 |
| 6.000 |
$278,842.24 |
$211,911.49 |
$176,507.51 |
$161,072.02 |
$136,749.49 |
$122,981.67 |
$114,439.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
