| 樓價： |
$2,700,000.00 |
|
|
| 首期： |
$810,000.00 |
| |
| 貸款金額： |
$1,890,000.00 |
全期供款共： |
$2,508,110.90 |
| 每月供款額： |
$8,360.37 (2.375厘息計供300期) |
全期利息共： |
$618,110.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$37,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$405,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,306.06 |
$16,557.18 |
$12,924.98 |
$11,311.55 |
$8,692.00 |
$7,122.89 |
$6,078.99 |
| 1.500 |
$23,715.96 |
$16,970.59 |
$13,342.55 |
$11,732.04 |
$9,120.11 |
$7,558.80 |
$6,522.77 |
| 2.000 |
$24,130.45 |
$17,390.54 |
$13,768.59 |
$12,162.31 |
$9,561.20 |
$8,010.85 |
$6,985.81 |
| 2.375 |
$24,444.32 |
$17,709.78 |
$14,093.68 |
$12,491.41 |
$9,900.47 |
|
$7,345.53 |
| 2.500 |
$24,549.51 |
$17,817.01 |
$14,203.09 |
$12,602.32 |
$10,015.16 |
$8,478.86 |
$7,467.78 |
| 3.000 |
$24,973.14 |
$18,249.98 |
$14,646.01 |
$13,051.99 |
$10,481.89 |
$8,962.59 |
$7,968.32 |
| 3.500 |
$25,401.32 |
$18,689.43 |
$15,097.29 |
$13,511.28 |
$10,961.24 |
$9,461.79 |
$8,486.94 |
| 4.000 |
$25,834.04 |
$19,135.33 |
$15,556.90 |
$13,980.10 |
$11,453.03 |
$9,976.12 |
$9,023.15 |
| 4.500 |
$26,271.30 |
$19,587.66 |
$16,024.76 |
$14,458.37 |
$11,957.07 |
$10,505.23 |
$9,576.35 |
| 5.000 |
$26,713.09 |
$20,046.38 |
$16,500.83 |
$14,946.00 |
$12,473.16 |
$11,048.75 |
$10,145.93 |
| 5.500 |
$27,159.38 |
$20,511.47 |
$16,985.02 |
$15,442.88 |
$13,001.07 |
$11,606.25 |
$10,731.21 |
| 6.000 |
$27,610.17 |
$20,982.87 |
$17,477.27 |
$15,948.89 |
$13,540.55 |
$12,177.30 |
$11,331.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
