| 樓價： |
$26,988,000.00 |
|
|
| 首期： |
$8,096,400.00 |
| |
| 貸款金額： |
$18,891,600.00 |
全期供款共： |
$30,307,595.82 |
| 每月供款額： |
$101,025.32 (4.125厘息計供300期) |
全期利息共： |
$11,415,995.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,146,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,956.98 |
$165,498.20 |
$129,192.38 |
$113,065.19 |
$86,881.39 |
$71,197.24 |
$60,762.85 |
| 1.500 |
$237,054.24 |
$169,630.51 |
$133,366.18 |
$117,268.29 |
$91,160.55 |
$75,554.37 |
$65,198.73 |
| 2.000 |
$241,197.28 |
$173,828.14 |
$137,624.75 |
$121,569.09 |
$95,569.46 |
$80,072.87 |
$69,827.03 |
| 2.500 |
$245,386.01 |
$178,090.93 |
$141,967.81 |
$125,967.15 |
$100,107.13 |
$84,750.88 |
$74,644.66 |
| 3.000 |
$249,620.38 |
$182,418.70 |
$146,394.98 |
$130,461.92 |
$104,772.36 |
$89,586.10 |
$79,647.75 |
| 3.500 |
$253,900.28 |
$186,811.23 |
$150,905.81 |
$135,052.75 |
$109,563.67 |
$94,575.80 |
$84,831.73 |
| 4.000 |
$258,225.62 |
$191,268.27 |
$155,499.81 |
$139,738.88 |
$114,479.38 |
$99,716.82 |
$90,191.39 |
| 4.125 |
$259,314.04 |
$192,392.57 |
$156,661.24 |
$140,925.21 |
$115,727.53 |
|
$91,558.09 |
| 4.500 |
$262,596.29 |
$195,789.54 |
$160,176.40 |
$144,519.47 |
$119,517.59 |
$105,005.65 |
$95,720.96 |
| 5.000 |
$267,012.16 |
$200,374.73 |
$164,934.95 |
$149,393.57 |
$124,676.20 |
$110,438.41 |
$101,414.19 |
| 5.500 |
$271,473.10 |
$205,023.50 |
$169,774.75 |
$154,360.14 |
$129,952.92 |
$116,010.95 |
$107,264.43 |
| 6.000 |
$275,978.97 |
$209,735.49 |
$174,695.05 |
$159,418.06 |
$135,345.29 |
$121,718.84 |
$113,264.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
