| 樓價： |
$26,950,000.00 |
|
|
| 首期： |
$8,085,000.00 |
| |
| 貸款金額： |
$18,865,000.00 |
全期供款共： |
$30,264,921.72 |
| 每月供款額： |
$100,883.07 (4.125厘息計供300期) |
全期利息共： |
$11,399,921.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,145,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,628.97 |
$165,265.17 |
$129,010.47 |
$112,905.99 |
$86,759.06 |
$71,096.99 |
$60,677.30 |
| 1.500 |
$236,720.46 |
$169,391.66 |
$133,178.39 |
$117,103.17 |
$91,032.19 |
$75,447.99 |
$65,106.93 |
| 2.000 |
$240,857.66 |
$173,583.38 |
$137,430.97 |
$121,397.92 |
$95,434.89 |
$79,960.12 |
$69,728.71 |
| 2.500 |
$245,040.50 |
$177,840.17 |
$141,767.91 |
$125,789.78 |
$99,966.18 |
$84,631.55 |
$74,539.56 |
| 3.000 |
$249,268.91 |
$182,161.84 |
$146,188.85 |
$130,278.23 |
$104,624.84 |
$89,459.96 |
$79,535.60 |
| 3.500 |
$253,542.78 |
$186,548.19 |
$150,693.33 |
$134,862.59 |
$109,409.40 |
$94,442.64 |
$84,712.28 |
| 4.000 |
$257,862.03 |
$190,998.95 |
$155,280.86 |
$139,542.13 |
$114,318.19 |
$99,576.42 |
$90,064.40 |
| 4.125 |
$258,948.92 |
$192,121.68 |
$156,440.66 |
$140,726.78 |
$115,564.58 |
|
$91,429.17 |
| 4.500 |
$262,226.54 |
$195,513.86 |
$159,950.87 |
$144,315.98 |
$119,349.30 |
$104,857.80 |
$95,586.18 |
| 5.000 |
$266,636.19 |
$200,092.59 |
$164,702.71 |
$149,183.22 |
$124,500.65 |
$110,282.91 |
$101,271.40 |
| 5.500 |
$271,090.85 |
$204,734.82 |
$169,535.70 |
$154,142.79 |
$129,769.94 |
$115,847.61 |
$107,113.40 |
| 6.000 |
$275,590.38 |
$209,440.18 |
$174,449.08 |
$159,193.59 |
$135,154.72 |
$121,547.46 |
$113,105.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
