| 樓價： |
$26,810,000.00 |
|
|
| 首期： |
$8,043,000.00 |
| |
| 貸款金額： |
$18,767,000.00 |
全期供款共： |
$30,107,701.35 |
| 每月供款額： |
$100,359.00 (4.125厘息計供300期) |
全期利息共： |
$11,340,701.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,405.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,139,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,420.51 |
$164,406.65 |
$128,340.29 |
$112,319.47 |
$86,308.36 |
$70,727.65 |
$60,362.09 |
| 1.500 |
$235,490.75 |
$168,511.71 |
$132,486.56 |
$116,494.84 |
$90,559.30 |
$75,056.05 |
$64,768.71 |
| 2.000 |
$239,606.45 |
$172,681.65 |
$136,717.04 |
$120,767.28 |
$94,939.13 |
$79,544.74 |
$69,366.49 |
| 2.500 |
$243,767.56 |
$176,916.32 |
$141,031.46 |
$125,136.33 |
$99,446.88 |
$84,191.90 |
$74,152.34 |
| 3.000 |
$247,974.00 |
$181,215.55 |
$145,429.42 |
$129,601.46 |
$104,081.33 |
$88,995.24 |
$79,122.43 |
| 3.500 |
$252,225.68 |
$185,579.11 |
$149,910.51 |
$134,162.01 |
$108,841.04 |
$93,952.03 |
$84,272.22 |
| 4.000 |
$256,522.49 |
$190,006.75 |
$154,474.21 |
$138,817.23 |
$113,724.33 |
$99,059.14 |
$89,596.53 |
| 4.125 |
$257,603.73 |
$191,123.64 |
$155,627.98 |
$139,995.74 |
$114,964.24 |
|
$90,954.22 |
| 4.500 |
$260,864.33 |
$194,498.20 |
$159,119.95 |
$143,566.29 |
$118,729.31 |
$104,313.08 |
$95,089.63 |
| 5.000 |
$265,251.07 |
$199,053.15 |
$163,847.11 |
$148,408.24 |
$123,853.89 |
$109,710.01 |
$100,745.31 |
| 5.500 |
$269,682.59 |
$203,671.27 |
$168,655.00 |
$153,342.05 |
$129,095.81 |
$115,245.80 |
$106,556.96 |
| 6.000 |
$274,158.74 |
$208,352.18 |
$173,542.85 |
$158,366.61 |
$134,452.62 |
$120,916.04 |
$112,517.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
