| 樓價： |
$267,368,000.00 |
|
|
| 首期： |
$80,210,400.00 |
| |
| 貸款金額： |
$187,157,600.00 |
全期供款共： |
$300,254,975.55 |
| 每月供款額： |
$1,000,849.92 (4.125厘息計供300期) |
全期利息共： |
$113,097,375.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$142,684.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,673,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,363,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,307,886.57 |
$1,639,577.71 |
$1,279,898.79 |
$1,120,127.97 |
$860,727.15 |
$705,345.44 |
$601,972.81 |
| 1.500 |
$2,348,477.80 |
$1,680,516.16 |
$1,321,248.24 |
$1,161,767.74 |
$903,120.41 |
$748,511.23 |
$645,918.70 |
| 2.000 |
$2,389,522.50 |
$1,722,101.72 |
$1,363,437.63 |
$1,204,375.44 |
$946,799.11 |
$793,275.61 |
$691,770.93 |
| 2.500 |
$2,431,020.00 |
$1,764,332.86 |
$1,406,463.96 |
$1,247,946.68 |
$991,753.54 |
$839,620.31 |
$739,498.79 |
| 3.000 |
$2,472,969.53 |
$1,807,207.72 |
$1,450,323.55 |
$1,292,476.02 |
$1,037,971.55 |
$887,522.51 |
$789,063.99 |
| 3.500 |
$2,515,370.19 |
$1,850,724.16 |
$1,495,012.05 |
$1,337,957.01 |
$1,085,438.69 |
$936,955.06 |
$840,421.26 |
| 4.000 |
$2,558,220.99 |
$1,894,879.71 |
$1,540,524.44 |
$1,384,382.17 |
$1,134,138.24 |
$987,886.76 |
$893,519.01 |
| 4.125 |
$2,569,003.90 |
$1,906,018.14 |
$1,552,030.62 |
$1,396,135.02 |
$1,146,503.53 |
|
$907,058.81 |
| 4.500 |
$2,601,520.83 |
$1,939,671.59 |
$1,586,855.05 |
$1,431,743.08 |
$1,184,051.39 |
$1,040,282.73 |
$948,300.07 |
| 5.000 |
$2,645,268.50 |
$1,985,096.73 |
$1,633,997.58 |
$1,480,030.37 |
$1,235,157.32 |
$1,094,104.69 |
$1,004,702.47 |
| 5.500 |
$2,689,462.69 |
$2,031,151.77 |
$1,681,945.13 |
$1,529,233.78 |
$1,287,433.38 |
$1,149,311.41 |
$1,062,660.27 |
| 6.000 |
$2,734,102.00 |
$2,077,833.07 |
$1,730,690.21 |
$1,579,342.19 |
$1,340,855.17 |
$1,205,859.04 |
$1,122,104.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
