| 樓價： |
$26,630,000.00 |
|
|
| 首期： |
$7,989,000.00 |
| |
| 貸款金額： |
$18,641,000.00 |
全期供款共： |
$29,905,560.87 |
| 每月供款額： |
$99,685.20 (4.125厘息計供300期) |
全期利息共： |
$11,264,560.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,315.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$266,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,131,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,866.77 |
$163,302.84 |
$127,478.62 |
$111,565.36 |
$85,728.90 |
$70,252.79 |
$59,956.82 |
| 1.500 |
$233,909.68 |
$167,380.33 |
$131,597.05 |
$115,712.71 |
$89,951.29 |
$74,552.13 |
$64,333.86 |
| 2.000 |
$237,997.76 |
$171,522.28 |
$135,799.14 |
$119,956.46 |
$94,301.71 |
$79,010.69 |
$68,900.77 |
| 2.500 |
$242,130.93 |
$175,728.52 |
$140,084.58 |
$124,296.18 |
$98,779.20 |
$83,626.65 |
$73,654.49 |
| 3.000 |
$246,309.13 |
$179,998.88 |
$144,453.02 |
$128,731.32 |
$103,382.54 |
$88,397.73 |
$78,591.21 |
| 3.500 |
$250,532.26 |
$184,333.15 |
$148,904.02 |
$133,261.25 |
$108,110.29 |
$93,321.24 |
$83,706.42 |
| 4.000 |
$254,800.22 |
$188,731.06 |
$153,437.08 |
$137,885.23 |
$112,960.79 |
$98,394.07 |
$88,994.99 |
| 4.125 |
$255,874.20 |
$189,840.46 |
$154,583.10 |
$139,055.82 |
$114,192.38 |
|
$90,343.56 |
| 4.500 |
$259,112.91 |
$193,192.36 |
$158,051.64 |
$142,602.40 |
$117,932.17 |
$103,612.73 |
$94,451.21 |
| 5.000 |
$263,470.20 |
$197,716.73 |
$162,747.06 |
$147,411.84 |
$123,022.35 |
$108,973.43 |
$100,068.92 |
| 5.500 |
$267,871.97 |
$202,303.83 |
$167,522.66 |
$152,312.53 |
$128,229.07 |
$114,472.05 |
$105,841.55 |
| 6.000 |
$272,318.06 |
$206,953.32 |
$172,377.70 |
$157,303.35 |
$133,549.91 |
$120,104.22 |
$111,762.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
