| 樓價： |
$26,440,000.00 |
|
|
| 首期： |
$7,932,000.00 |
| |
| 貸款金額： |
$18,508,000.00 |
全期供款共： |
$24,560,908.19 |
| 每月供款額： |
$81,869.69 (2.375厘息計供300期) |
全期利息共： |
$6,052,908.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$264,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$425,684 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,123,700.00 (第一個住宅物業) |
|
|
$3,966,000.00 (第二個住宅物業) |
|
|
$1,123,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,226.72 |
$162,137.71 |
$126,569.09 |
$110,769.36 |
$85,117.24 |
$69,751.55 |
$59,529.04 |
| 1.500 |
$232,240.78 |
$166,186.11 |
$130,658.13 |
$114,887.12 |
$89,309.50 |
$74,020.22 |
$63,874.85 |
| 2.000 |
$236,299.69 |
$170,298.50 |
$134,830.24 |
$119,100.59 |
$93,628.89 |
$78,446.96 |
$68,409.17 |
| 2.375 |
$239,373.26 |
$173,424.70 |
$138,013.65 |
$122,323.25 |
$96,951.28 |
|
$71,931.83 |
| 2.500 |
$240,403.37 |
$174,474.73 |
$139,085.11 |
$123,409.35 |
$98,074.43 |
$83,029.99 |
$73,128.98 |
| 3.000 |
$244,551.76 |
$178,714.63 |
$143,422.38 |
$127,812.85 |
$102,644.92 |
$87,767.03 |
$78,030.47 |
| 3.500 |
$248,744.76 |
$183,017.96 |
$147,841.62 |
$132,310.46 |
$107,338.94 |
$92,655.41 |
$83,109.19 |
| 4.000 |
$252,982.27 |
$187,384.50 |
$152,342.34 |
$136,901.44 |
$112,154.84 |
$97,692.04 |
$88,360.02 |
| 4.500 |
$257,264.19 |
$191,813.97 |
$156,923.97 |
$141,584.96 |
$117,090.75 |
$102,873.48 |
$93,777.32 |
| 5.000 |
$261,590.39 |
$196,306.06 |
$161,585.89 |
$146,360.08 |
$122,144.61 |
$108,195.92 |
$99,354.95 |
| 5.500 |
$265,960.75 |
$200,860.44 |
$166,327.42 |
$151,225.81 |
$127,314.18 |
$113,655.31 |
$105,086.39 |
| 6.000 |
$270,375.13 |
$205,476.74 |
$171,147.82 |
$156,181.02 |
$132,597.06 |
$119,247.30 |
$110,964.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
