| 樓價： |
$26,235,000.00 |
|
|
| 首期： |
$7,870,500.00 |
| |
| 貸款金額： |
$18,364,500.00 |
全期供款共： |
$29,461,974.82 |
| 每月供款額： |
$98,206.58 (4.125厘息計供300期) |
全期利息共： |
$11,097,474.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,117.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$262,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,114,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,457.18 |
$160,880.59 |
$125,587.75 |
$109,910.53 |
$84,457.29 |
$69,210.74 |
$59,067.49 |
| 1.500 |
$230,440.12 |
$164,897.60 |
$129,645.09 |
$113,996.35 |
$88,617.05 |
$73,446.31 |
$63,379.60 |
| 2.000 |
$234,467.56 |
$168,978.11 |
$133,784.84 |
$118,177.16 |
$92,902.95 |
$77,838.73 |
$67,878.77 |
| 2.500 |
$238,539.43 |
$173,121.96 |
$138,006.72 |
$122,452.50 |
$97,314.02 |
$82,386.22 |
$72,561.98 |
| 3.000 |
$242,655.65 |
$177,328.98 |
$142,310.37 |
$126,821.87 |
$101,849.08 |
$87,086.54 |
$77,425.47 |
| 3.500 |
$246,816.14 |
$181,598.95 |
$146,695.35 |
$131,284.60 |
$106,506.70 |
$91,937.02 |
$82,464.81 |
| 4.000 |
$251,020.79 |
$185,931.63 |
$151,161.17 |
$135,839.99 |
$111,285.26 |
$96,934.60 |
$87,674.93 |
| 4.125 |
$252,078.85 |
$187,024.57 |
$152,290.19 |
$136,993.22 |
$112,498.58 |
|
$89,003.50 |
| 4.500 |
$255,269.51 |
$190,326.76 |
$155,707.27 |
$140,487.19 |
$116,182.89 |
$102,075.86 |
$93,050.22 |
| 5.000 |
$259,562.17 |
$194,784.02 |
$160,333.05 |
$145,225.30 |
$121,197.57 |
$107,357.04 |
$98,584.61 |
| 5.500 |
$263,898.65 |
$199,303.08 |
$165,037.82 |
$150,053.29 |
$126,327.06 |
$112,774.10 |
$104,271.61 |
| 6.000 |
$268,278.80 |
$203,883.60 |
$169,820.84 |
$154,970.09 |
$131,568.98 |
$118,322.73 |
$110,104.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
