| 樓價： |
$26,208,000.00 |
|
|
| 首期： |
$7,862,400.00 |
| |
| 貸款金額： |
$18,345,600.00 |
全期供款共： |
$29,431,653.75 |
| 每月供款額： |
$98,105.51 (4.125厘息計供300期) |
全期利息共： |
$11,086,053.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,104.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$262,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,113,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,224.12 |
$160,715.02 |
$125,458.50 |
$109,797.41 |
$84,370.37 |
$69,139.51 |
$59,006.70 |
| 1.500 |
$230,202.96 |
$164,727.89 |
$129,511.66 |
$113,879.03 |
$88,525.85 |
$73,370.72 |
$63,314.37 |
| 2.000 |
$234,226.26 |
$168,804.20 |
$133,647.16 |
$118,055.53 |
$92,807.33 |
$77,758.62 |
$67,808.91 |
| 2.500 |
$238,293.93 |
$172,943.79 |
$137,864.69 |
$122,326.48 |
$97,213.87 |
$82,301.43 |
$72,487.30 |
| 3.000 |
$242,405.92 |
$177,146.48 |
$142,163.91 |
$126,691.35 |
$101,744.26 |
$86,996.91 |
$77,345.79 |
| 3.500 |
$246,562.12 |
$181,412.06 |
$146,544.37 |
$131,149.49 |
$106,397.09 |
$91,842.40 |
$82,379.94 |
| 4.000 |
$250,762.45 |
$185,740.28 |
$151,005.60 |
$135,700.19 |
$111,170.73 |
$96,834.84 |
$87,584.70 |
| 4.125 |
$251,819.42 |
$186,832.09 |
$152,133.46 |
$136,852.23 |
$112,382.80 |
|
$88,911.90 |
| 4.500 |
$255,006.80 |
$190,130.88 |
$155,547.03 |
$140,342.61 |
$116,063.32 |
$101,970.80 |
$92,954.46 |
| 5.000 |
$259,295.04 |
$194,583.55 |
$160,168.04 |
$145,075.84 |
$121,072.84 |
$107,246.55 |
$98,483.15 |
| 5.500 |
$263,627.05 |
$199,097.97 |
$164,867.97 |
$149,898.86 |
$126,197.05 |
$112,658.03 |
$104,164.30 |
| 6.000 |
$268,002.70 |
$203,673.77 |
$169,646.06 |
$154,810.60 |
$131,433.58 |
$118,200.96 |
$109,991.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
