| 樓價： |
$26,148,000.00 |
|
|
| 首期： |
$7,844,400.00 |
| |
| 貸款金額： |
$18,303,600.00 |
全期供款共： |
$29,364,273.59 |
| 每月供款額： |
$97,880.91 (4.125厘息計供300期) |
全期利息共： |
$11,060,673.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,074.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$261,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,111,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$225,706.21 |
$160,347.08 |
$125,171.28 |
$109,546.04 |
$84,177.21 |
$68,981.23 |
$58,871.61 |
| 1.500 |
$229,675.94 |
$164,350.77 |
$129,215.16 |
$113,618.32 |
$88,323.18 |
$73,202.75 |
$63,169.42 |
| 2.000 |
$233,690.02 |
$168,417.75 |
$133,341.19 |
$117,785.26 |
$92,594.86 |
$77,580.60 |
$67,653.67 |
| 2.500 |
$237,748.39 |
$172,547.86 |
$137,549.07 |
$122,046.43 |
$96,991.31 |
$82,113.01 |
$72,321.35 |
| 3.000 |
$241,850.96 |
$176,740.92 |
$141,838.44 |
$126,401.30 |
$101,511.33 |
$86,797.74 |
$77,168.72 |
| 3.500 |
$245,997.65 |
$180,996.74 |
$146,208.88 |
$130,849.24 |
$106,153.51 |
$91,632.14 |
$82,191.34 |
| 4.000 |
$250,188.36 |
$185,315.05 |
$150,659.89 |
$135,389.52 |
$110,916.22 |
$96,613.14 |
$87,384.19 |
| 4.125 |
$251,242.91 |
$186,404.36 |
$151,785.17 |
$136,538.92 |
$112,125.51 |
|
$88,708.35 |
| 4.500 |
$254,422.99 |
$189,695.60 |
$155,190.92 |
$140,021.31 |
$115,797.61 |
$101,737.35 |
$92,741.65 |
| 5.000 |
$258,701.42 |
$194,138.08 |
$159,801.36 |
$144,743.70 |
$120,795.66 |
$107,001.02 |
$98,257.68 |
| 5.500 |
$263,023.51 |
$198,642.16 |
$164,490.52 |
$149,555.69 |
$125,908.14 |
$112,400.12 |
$103,925.83 |
| 6.000 |
$267,389.14 |
$203,207.49 |
$169,257.68 |
$154,456.18 |
$131,132.68 |
$117,930.35 |
$109,739.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
