| 樓價： |
$2,600,000.00 |
|
|
| 首期： |
$780,000.00 |
| |
| 貸款金額： |
$1,820,000.00 |
全期供款共： |
$2,415,217.90 |
| 每月供款額： |
$8,050.73 (2.375厘息計供300期) |
全期利息共： |
$595,217.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$36,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$390,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,442.87 |
$15,943.95 |
$12,446.28 |
$10,892.60 |
$8,370.08 |
$6,859.08 |
$5,853.84 |
| 1.500 |
$22,837.60 |
$16,342.05 |
$12,848.38 |
$11,297.52 |
$8,782.33 |
$7,278.84 |
$6,281.19 |
| 2.000 |
$23,236.73 |
$16,746.45 |
$13,258.65 |
$11,711.86 |
$9,207.08 |
$7,714.15 |
$6,727.07 |
| 2.375 |
$23,538.97 |
$17,053.87 |
$13,571.69 |
$12,028.76 |
$9,533.79 |
|
$7,073.48 |
| 2.500 |
$23,640.27 |
$17,157.12 |
$13,677.05 |
$12,135.56 |
$9,644.23 |
$8,164.82 |
$7,191.20 |
| 3.000 |
$24,048.21 |
$17,574.06 |
$14,103.56 |
$12,568.59 |
$10,093.68 |
$8,630.65 |
$7,673.19 |
| 3.500 |
$24,460.53 |
$17,997.23 |
$14,538.13 |
$13,010.86 |
$10,555.27 |
$9,111.35 |
$8,172.61 |
| 4.000 |
$24,877.23 |
$18,426.62 |
$14,980.71 |
$13,462.32 |
$11,028.84 |
$9,606.63 |
$8,688.96 |
| 4.500 |
$25,298.29 |
$18,862.19 |
$15,431.25 |
$13,922.88 |
$11,514.22 |
$10,116.15 |
$9,221.67 |
| 5.000 |
$25,723.71 |
$19,303.92 |
$15,889.69 |
$14,392.44 |
$12,011.19 |
$10,639.54 |
$9,770.15 |
| 5.500 |
$26,153.48 |
$19,751.78 |
$16,355.95 |
$14,870.92 |
$12,519.55 |
$11,176.39 |
$10,333.76 |
| 6.000 |
$26,587.57 |
$20,205.73 |
$16,829.97 |
$15,358.19 |
$13,039.05 |
$11,726.29 |
$10,911.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
