| 樓價： |
$25,981,000.00 |
|
|
| 首期： |
$7,794,300.00 |
| |
| 貸款金額： |
$18,186,700.00 |
全期供款共： |
$29,176,732.14 |
| 每月供款額： |
$97,255.77 (4.125厘息計供300期) |
全期利息共： |
$10,990,032.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,990.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,104,193.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,264.69 |
$159,322.99 |
$124,371.84 |
$108,846.40 |
$83,639.60 |
$68,540.66 |
$58,495.61 |
| 1.500 |
$228,209.07 |
$163,301.11 |
$128,389.90 |
$112,892.67 |
$87,759.09 |
$72,735.22 |
$62,765.98 |
| 2.000 |
$232,197.51 |
$167,342.11 |
$132,489.58 |
$117,033.00 |
$92,003.48 |
$77,085.12 |
$67,221.58 |
| 2.500 |
$236,229.96 |
$171,445.84 |
$136,670.58 |
$121,266.95 |
$96,371.85 |
$81,588.58 |
$71,859.45 |
| 3.000 |
$240,306.32 |
$175,612.13 |
$140,932.56 |
$125,594.01 |
$100,863.00 |
$86,243.39 |
$76,675.86 |
| 3.500 |
$244,426.53 |
$179,840.76 |
$145,275.08 |
$130,013.54 |
$105,475.53 |
$91,046.91 |
$81,666.41 |
| 4.000 |
$248,590.48 |
$184,131.50 |
$149,697.67 |
$134,524.82 |
$110,207.82 |
$95,996.10 |
$86,826.09 |
| 4.125 |
$249,638.29 |
$185,213.85 |
$150,815.76 |
$135,666.89 |
$111,409.40 |
|
$88,141.79 |
| 4.500 |
$252,798.06 |
$188,484.06 |
$154,199.76 |
$139,127.03 |
$115,058.04 |
$101,087.59 |
$92,149.34 |
| 5.000 |
$257,049.16 |
$192,898.17 |
$158,780.75 |
$143,819.26 |
$120,024.17 |
$106,317.64 |
$97,630.14 |
| 5.500 |
$261,343.65 |
$197,373.49 |
$163,439.96 |
$148,600.52 |
$125,104.00 |
$111,682.25 |
$103,262.08 |
| 6.000 |
$265,681.40 |
$201,909.66 |
$168,176.68 |
$153,469.71 |
$130,295.17 |
$117,177.16 |
$109,038.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
