| 樓價： |
$25,939,000.00 |
|
|
| 首期： |
$7,781,700.00 |
| |
| 貸款金額： |
$18,157,300.00 |
全期供款共： |
$29,129,566.03 |
| 每月供款額： |
$97,098.55 (4.125厘息計供300期) |
全期利息共： |
$10,972,266.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,969.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,102,408.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,902.15 |
$159,065.43 |
$124,170.79 |
$108,670.44 |
$83,504.39 |
$68,429.86 |
$58,401.05 |
| 1.500 |
$227,840.15 |
$163,037.12 |
$128,182.35 |
$112,710.17 |
$87,617.22 |
$72,617.64 |
$62,664.51 |
| 2.000 |
$231,822.15 |
$167,071.59 |
$132,275.40 |
$116,843.81 |
$91,854.75 |
$76,960.50 |
$67,112.92 |
| 2.500 |
$235,848.07 |
$171,168.69 |
$136,449.64 |
$121,070.92 |
$96,216.06 |
$81,456.69 |
$71,743.29 |
| 3.000 |
$239,917.85 |
$175,328.24 |
$140,704.73 |
$125,390.98 |
$100,699.95 |
$86,103.97 |
$76,551.91 |
| 3.500 |
$244,031.40 |
$179,550.04 |
$145,040.24 |
$129,803.37 |
$105,305.03 |
$90,899.72 |
$81,534.39 |
| 4.000 |
$248,188.62 |
$183,833.83 |
$149,455.67 |
$134,307.36 |
$110,029.67 |
$95,840.92 |
$86,685.73 |
| 4.125 |
$249,234.73 |
$184,914.44 |
$150,571.95 |
$135,447.57 |
$111,229.30 |
|
$87,999.31 |
| 4.500 |
$252,389.40 |
$188,179.37 |
$153,950.48 |
$138,902.13 |
$114,872.05 |
$100,924.17 |
$92,000.37 |
| 5.000 |
$256,633.63 |
$192,586.34 |
$158,524.07 |
$143,586.77 |
$119,830.14 |
$106,145.77 |
$97,472.31 |
| 5.500 |
$260,921.18 |
$197,054.42 |
$163,175.75 |
$148,360.29 |
$124,901.76 |
$111,501.71 |
$103,095.15 |
| 6.000 |
$265,251.91 |
$201,583.26 |
$167,904.81 |
$153,221.62 |
$130,084.54 |
$116,987.74 |
$108,862.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
