| 樓價： |
$25,880,000.00 |
|
|
| 首期： |
$7,764,000.00 |
| |
| 貸款金額： |
$18,116,000.00 |
全期供款共： |
$29,063,308.88 |
| 每月供款額： |
$96,877.70 (4.125厘息計供300期) |
全期利息共： |
$10,947,308.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$258,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,099,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,392.87 |
$158,703.63 |
$123,888.35 |
$108,423.27 |
$83,314.45 |
$68,274.21 |
$58,268.22 |
| 1.500 |
$227,321.91 |
$162,666.28 |
$127,890.79 |
$112,453.81 |
$87,417.93 |
$72,452.46 |
$62,521.98 |
| 2.000 |
$231,294.85 |
$166,691.57 |
$131,974.53 |
$116,578.04 |
$91,645.82 |
$76,785.45 |
$66,960.26 |
| 2.500 |
$235,311.62 |
$170,779.35 |
$136,139.28 |
$120,795.53 |
$95,997.21 |
$81,271.41 |
$71,580.10 |
| 3.000 |
$239,372.14 |
$174,929.45 |
$140,384.69 |
$125,105.77 |
$100,470.90 |
$85,908.12 |
$76,377.79 |
| 3.500 |
$243,476.33 |
$179,141.64 |
$144,710.33 |
$129,508.12 |
$105,065.50 |
$90,692.97 |
$81,348.94 |
| 4.000 |
$247,624.10 |
$183,415.69 |
$149,115.72 |
$134,001.86 |
$109,779.40 |
$95,622.92 |
$86,488.55 |
| 4.125 |
$248,667.83 |
$184,493.84 |
$150,229.47 |
$135,139.49 |
$110,976.30 |
|
$87,799.15 |
| 4.500 |
$251,815.32 |
$187,751.34 |
$153,600.31 |
$138,586.18 |
$114,610.76 |
$100,694.61 |
$91,791.11 |
| 5.000 |
$256,049.90 |
$192,148.29 |
$158,163.50 |
$143,260.17 |
$119,557.58 |
$105,904.33 |
$97,250.61 |
| 5.500 |
$260,327.69 |
$196,606.21 |
$162,804.60 |
$148,022.84 |
$124,617.66 |
$111,248.09 |
$102,860.66 |
| 6.000 |
$264,648.57 |
$201,124.74 |
$167,522.90 |
$152,873.10 |
$129,788.65 |
$116,721.64 |
$108,614.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
