| 樓價： |
$2,582,000.00 |
|
|
| 首期： |
$774,600.00 |
| |
| 貸款金額： |
$1,807,400.00 |
全期供款共： |
$2,899,592.87 |
| 每月供款額： |
$9,665.31 (4.125厘息計供300期) |
全期利息共： |
$1,092,192.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,291.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,287.50 |
$15,833.57 |
$12,360.11 |
$10,817.19 |
$8,312.13 |
$6,811.59 |
$5,813.31 |
| 1.500 |
$22,679.49 |
$16,228.92 |
$12,759.43 |
$11,219.31 |
$8,721.53 |
$7,228.45 |
$6,237.70 |
| 2.000 |
$23,075.86 |
$16,630.51 |
$13,166.86 |
$11,630.78 |
$9,143.34 |
$7,660.74 |
$6,680.50 |
| 2.500 |
$23,476.61 |
$17,038.34 |
$13,582.37 |
$12,051.55 |
$9,577.46 |
$8,108.30 |
$7,141.42 |
| 3.000 |
$23,881.72 |
$17,452.39 |
$14,005.92 |
$12,481.57 |
$10,023.80 |
$8,570.90 |
$7,620.07 |
| 3.500 |
$24,291.19 |
$17,872.63 |
$14,437.48 |
$12,920.79 |
$10,482.19 |
$9,048.27 |
$8,116.03 |
| 4.000 |
$24,705.00 |
$18,299.05 |
$14,877.00 |
$13,369.12 |
$10,952.49 |
$9,540.12 |
$8,628.80 |
| 4.125 |
$24,809.13 |
$18,406.61 |
$14,988.12 |
$13,482.62 |
$11,071.90 |
|
$8,759.56 |
| 4.500 |
$25,123.15 |
$18,731.61 |
$15,324.42 |
$13,826.49 |
$11,434.50 |
$10,046.12 |
$9,157.83 |
| 5.000 |
$25,545.63 |
$19,170.28 |
$15,779.68 |
$14,292.80 |
$11,928.04 |
$10,565.88 |
$9,702.51 |
| 5.500 |
$25,972.42 |
$19,615.04 |
$16,242.72 |
$14,767.97 |
$12,432.88 |
$11,099.02 |
$10,262.22 |
| 6.000 |
$26,403.50 |
$20,065.85 |
$16,713.45 |
$15,251.87 |
$12,948.77 |
$11,645.10 |
$10,836.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
