| 樓價： |
$25,725,000.00 |
|
|
| 首期： |
$7,717,500.00 |
| |
| 貸款金額： |
$18,007,500.00 |
全期供款共： |
$28,889,243.46 |
| 每月供款額： |
$96,297.48 (4.125厘息計供300期) |
全期利息共： |
$10,881,743.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,862.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$257,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,093,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$222,054.93 |
$157,753.12 |
$123,146.36 |
$107,773.90 |
$82,815.47 |
$67,865.31 |
$57,919.24 |
| 1.500 |
$225,960.44 |
$161,692.04 |
$127,124.83 |
$111,780.30 |
$86,894.36 |
$72,018.53 |
$62,147.52 |
| 2.000 |
$229,909.59 |
$165,693.23 |
$131,184.11 |
$115,879.83 |
$91,096.94 |
$76,325.57 |
$66,559.23 |
| 2.500 |
$233,902.30 |
$169,756.53 |
$135,323.92 |
$120,072.07 |
$95,422.26 |
$80,784.66 |
$71,151.40 |
| 3.000 |
$237,938.50 |
$173,881.76 |
$139,543.90 |
$124,356.49 |
$99,869.16 |
$85,393.60 |
$75,920.35 |
| 3.500 |
$242,018.11 |
$178,068.73 |
$143,843.64 |
$128,732.47 |
$104,436.25 |
$90,149.79 |
$80,861.72 |
| 4.000 |
$246,141.03 |
$182,317.18 |
$148,222.64 |
$133,199.30 |
$109,121.91 |
$95,050.22 |
$85,970.56 |
| 4.125 |
$247,178.52 |
$183,388.87 |
$149,329.72 |
$134,330.11 |
$110,311.64 |
|
$87,273.30 |
| 4.500 |
$250,307.15 |
$186,626.86 |
$152,680.37 |
$137,756.17 |
$113,924.34 |
$100,091.53 |
$91,241.36 |
| 5.000 |
$254,516.37 |
$190,997.48 |
$157,216.23 |
$142,402.16 |
$118,841.53 |
$105,270.05 |
$96,668.15 |
| 5.500 |
$258,768.54 |
$195,428.70 |
$161,829.53 |
$147,136.30 |
$123,871.31 |
$110,581.81 |
$102,244.60 |
| 6.000 |
$263,063.54 |
$199,920.17 |
$166,519.57 |
$151,957.52 |
$129,011.32 |
$116,022.57 |
$107,964.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
