| 樓價： |
$25,595,000.00 |
|
|
| 首期： |
$7,678,500.00 |
| |
| 貸款金額： |
$17,916,500.00 |
全期供款共： |
$28,743,253.12 |
| 每月供款額： |
$95,810.84 (4.125厘息計供300期) |
全期利息共： |
$10,826,753.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,797.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$255,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,087,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,932.78 |
$156,955.92 |
$122,524.05 |
$107,229.27 |
$82,396.96 |
$67,522.35 |
$57,626.54 |
| 1.500 |
$224,818.56 |
$160,874.94 |
$126,482.41 |
$111,215.42 |
$86,455.25 |
$71,654.59 |
$61,833.46 |
| 2.000 |
$228,747.75 |
$164,855.90 |
$130,521.18 |
$115,294.24 |
$90,636.59 |
$75,939.86 |
$66,222.87 |
| 2.500 |
$232,720.28 |
$168,898.67 |
$134,640.07 |
$119,465.29 |
$94,940.05 |
$80,376.42 |
$70,791.84 |
| 3.000 |
$236,736.09 |
$173,003.06 |
$138,838.72 |
$123,728.06 |
$99,364.48 |
$84,962.07 |
$75,536.69 |
| 3.500 |
$240,795.08 |
$177,168.86 |
$143,116.73 |
$128,081.93 |
$103,908.48 |
$89,694.22 |
$80,453.09 |
| 4.000 |
$244,897.17 |
$181,395.85 |
$147,473.61 |
$132,526.19 |
$108,570.47 |
$94,569.89 |
$85,536.11 |
| 4.125 |
$245,929.41 |
$182,462.13 |
$148,575.09 |
$133,651.28 |
$109,754.19 |
|
$86,832.27 |
| 4.500 |
$249,042.24 |
$185,683.76 |
$151,908.81 |
$137,060.02 |
$113,348.63 |
$99,585.73 |
$90,780.27 |
| 5.000 |
$253,230.18 |
$190,032.28 |
$156,421.74 |
$141,682.54 |
$118,240.97 |
$104,738.07 |
$96,179.65 |
| 5.500 |
$257,460.87 |
$194,441.11 |
$161,011.74 |
$146,392.76 |
$123,245.33 |
$110,022.99 |
$101,727.92 |
| 6.000 |
$261,734.17 |
$198,909.88 |
$165,678.08 |
$151,189.61 |
$128,359.37 |
$115,436.26 |
$107,418.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
