樓價: |
$2,530,000.00 |
|
|
首期: |
$759,000.00 |
| |
貸款金額: |
$1,771,000.00 |
全期供款共: |
$2,841,196.73 |
每月供款額: |
$9,470.66 (4.125厘息計供300期) |
全期利息共: |
$1,070,196.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,265.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,838.64 |
$15,514.69 |
$12,111.19 |
$10,599.34 |
$8,144.73 |
$6,674.41 |
$5,696.24 |
1.500 |
$22,222.74 |
$15,902.07 |
$12,502.46 |
$10,993.36 |
$8,545.88 |
$7,082.87 |
$6,112.08 |
2.000 |
$22,611.13 |
$16,295.58 |
$12,901.68 |
$11,396.54 |
$8,959.19 |
$7,506.46 |
$6,545.96 |
2.500 |
$23,003.80 |
$16,695.20 |
$13,308.82 |
$11,808.84 |
$9,384.58 |
$7,945.00 |
$6,997.59 |
3.000 |
$23,400.75 |
$17,100.91 |
$13,723.85 |
$12,230.20 |
$9,821.92 |
$8,398.28 |
$7,466.61 |
3.500 |
$23,801.98 |
$17,512.69 |
$14,146.72 |
$12,660.57 |
$10,271.09 |
$8,866.04 |
$7,952.58 |
4.000 |
$24,207.46 |
$17,930.51 |
$14,577.39 |
$13,099.87 |
$10,731.91 |
$9,347.99 |
$8,455.02 |
4.125 |
$24,309.49 |
$18,035.91 |
$14,686.27 |
$13,211.09 |
$10,848.92 |
|
$8,583.15 |
4.500 |
$24,617.19 |
$18,354.36 |
$15,015.80 |
$13,548.03 |
$11,204.22 |
$9,843.79 |
$8,973.40 |
5.000 |
$25,031.15 |
$18,784.20 |
$15,461.89 |
$14,004.96 |
$11,687.82 |
$10,353.09 |
$9,507.11 |
5.500 |
$25,449.35 |
$19,220.00 |
$15,915.60 |
$14,470.55 |
$12,182.48 |
$10,875.49 |
$10,055.54 |
6.000 |
$25,871.75 |
$19,661.73 |
$16,376.85 |
$14,944.70 |
$12,687.99 |
$11,410.58 |
$10,618.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|