| 樓價： |
$25,199,000.00 |
|
|
| 首期： |
$7,559,700.00 |
| |
| 貸款金額： |
$17,639,300.00 |
全期供款共： |
$28,298,544.06 |
| 每月供款額： |
$94,328.48 (4.125厘息計供300期) |
全期利息共： |
$10,659,244.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,599.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,070,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,514.56 |
$154,527.54 |
$120,628.38 |
$105,570.24 |
$81,122.14 |
$66,477.66 |
$56,734.96 |
| 1.500 |
$221,340.22 |
$158,385.92 |
$124,525.50 |
$109,494.72 |
$85,117.63 |
$70,545.97 |
$60,876.79 |
| 2.000 |
$225,208.62 |
$162,305.29 |
$128,501.78 |
$113,510.43 |
$89,234.28 |
$74,764.94 |
$65,198.29 |
| 2.500 |
$229,119.69 |
$166,285.51 |
$132,556.95 |
$117,616.95 |
$93,471.16 |
$79,132.85 |
$69,696.56 |
| 3.000 |
$233,073.36 |
$170,326.39 |
$136,690.64 |
$121,813.77 |
$97,827.13 |
$83,647.56 |
$74,368.00 |
| 3.500 |
$237,069.56 |
$174,427.75 |
$140,902.46 |
$126,100.28 |
$102,300.83 |
$88,306.49 |
$79,208.34 |
| 4.000 |
$241,108.18 |
$178,589.34 |
$145,191.93 |
$130,475.77 |
$106,890.69 |
$93,106.72 |
$84,212.72 |
| 4.125 |
$242,124.45 |
$179,639.12 |
$146,276.37 |
$131,583.46 |
$108,056.10 |
|
$85,488.82 |
| 4.500 |
$245,189.12 |
$182,810.90 |
$149,558.51 |
$134,939.46 |
$111,594.92 |
$98,044.96 |
$89,375.74 |
| 5.000 |
$249,312.26 |
$187,092.14 |
$154,001.62 |
$139,490.46 |
$116,411.57 |
$103,117.59 |
$94,691.58 |
| 5.500 |
$253,477.49 |
$191,432.76 |
$158,520.60 |
$144,127.80 |
$121,338.51 |
$108,320.74 |
$100,154.01 |
| 6.000 |
$257,684.68 |
$195,832.39 |
$163,114.74 |
$148,850.44 |
$126,373.42 |
$113,650.26 |
$105,756.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
