| 樓價： |
$25,168,000.00 |
|
|
| 首期： |
$7,550,400.00 |
| |
| 貸款金額： |
$17,617,600.00 |
全期供款共： |
$28,263,730.98 |
| 每月供款額： |
$94,212.44 (4.125厘息計供300期) |
全期利息共： |
$10,646,130.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,584.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,069,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,246.98 |
$154,337.44 |
$120,479.99 |
$105,440.37 |
$81,022.34 |
$66,395.88 |
$56,665.16 |
| 1.500 |
$221,067.93 |
$158,191.07 |
$124,372.31 |
$109,360.02 |
$85,012.92 |
$70,459.18 |
$60,801.90 |
| 2.000 |
$224,931.56 |
$162,105.62 |
$128,343.70 |
$113,370.79 |
$89,124.50 |
$74,672.96 |
$65,118.08 |
| 2.500 |
$228,837.82 |
$166,080.94 |
$132,393.87 |
$117,472.26 |
$93,356.17 |
$79,035.50 |
$69,610.82 |
| 3.000 |
$232,786.64 |
$170,116.86 |
$136,522.48 |
$121,663.91 |
$97,706.79 |
$83,544.65 |
$74,276.51 |
| 3.500 |
$236,777.91 |
$174,213.17 |
$140,729.12 |
$125,945.15 |
$102,174.98 |
$88,197.86 |
$79,110.90 |
| 4.000 |
$240,811.56 |
$178,369.63 |
$145,013.31 |
$130,315.26 |
$106,759.19 |
$92,992.18 |
$84,109.12 |
| 4.125 |
$241,826.58 |
$179,418.12 |
$146,096.42 |
$131,421.58 |
$107,923.17 |
|
$85,383.65 |
| 4.500 |
$244,887.48 |
$182,586.00 |
$149,374.52 |
$134,773.46 |
$111,457.64 |
$97,924.34 |
$89,265.79 |
| 5.000 |
$249,005.56 |
$186,861.98 |
$153,812.17 |
$139,318.86 |
$116,268.36 |
$102,990.74 |
$94,575.09 |
| 5.500 |
$253,165.66 |
$191,197.26 |
$158,325.59 |
$143,950.49 |
$121,189.23 |
$108,187.48 |
$100,030.80 |
| 6.000 |
$257,367.67 |
$195,591.48 |
$162,914.08 |
$148,667.32 |
$126,217.96 |
$113,510.44 |
$105,626.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
