| 樓價： |
$250,380,000.00 |
|
|
| 首期： |
$75,114,000.00 |
| |
| 貸款金額： |
$175,266,000.00 |
全期供款共： |
$281,177,406.34 |
| 每月供款額： |
$937,258.02 (4.125厘息計供300期) |
全期利息共： |
$105,911,406.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$134,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,503,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,641,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,161,248.32 |
$1,535,402.39 |
$1,198,576.72 |
$1,048,957.40 |
$806,038.36 |
$660,529.28 |
$563,724.72 |
| 1.500 |
$2,199,260.46 |
$1,573,739.70 |
$1,237,298.91 |
$1,087,951.46 |
$845,738.04 |
$700,952.40 |
$604,878.39 |
| 2.000 |
$2,237,697.27 |
$1,612,683.00 |
$1,276,807.67 |
$1,127,851.96 |
$886,641.49 |
$742,872.55 |
$647,817.27 |
| 2.500 |
$2,276,558.11 |
$1,652,230.86 |
$1,317,100.20 |
$1,168,654.78 |
$928,739.60 |
$786,272.61 |
$692,512.59 |
| 3.000 |
$2,315,842.25 |
$1,692,381.55 |
$1,358,173.05 |
$1,210,354.82 |
$972,021.03 |
$831,131.20 |
$738,928.53 |
| 3.500 |
$2,355,548.86 |
$1,733,133.04 |
$1,400,022.13 |
$1,252,946.03 |
$1,016,472.20 |
$877,422.91 |
$787,022.66 |
| 4.000 |
$2,395,677.01 |
$1,774,483.04 |
$1,442,642.76 |
$1,296,421.44 |
$1,062,077.48 |
$925,118.52 |
$836,746.69 |
| 4.125 |
$2,405,774.80 |
$1,784,913.75 |
$1,453,417.86 |
$1,307,427.54 |
$1,073,657.11 |
|
$849,426.20 |
| 4.500 |
$2,436,225.67 |
$1,816,428.93 |
$1,486,029.62 |
$1,340,773.14 |
$1,108,819.26 |
$974,185.35 |
$888,047.08 |
| 5.000 |
$2,477,193.71 |
$1,858,967.86 |
$1,530,176.82 |
$1,385,992.36 |
$1,156,678.03 |
$1,024,587.58 |
$940,865.79 |
| 5.500 |
$2,518,579.90 |
$1,902,096.66 |
$1,575,077.88 |
$1,432,069.49 |
$1,205,632.57 |
$1,076,286.58 |
$995,141.07 |
| 6.000 |
$2,560,382.91 |
$1,945,811.93 |
$1,620,725.79 |
$1,478,994.11 |
$1,255,660.06 |
$1,129,241.29 |
$1,050,808.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
